Spotlight Group AB (publ) (NGM:SPGR)
Sweden
· Delayed Price · Currency is SEK 17.40
+1.40 (8.75%)
At close: Feb 27, 2026
Spotlight Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 108.29 | 90.04 | 84.62 | 128.31 | 171.75 | Upgrade
|
| Other Revenue | 6.13 | 15.76 | 16.66 | 25.65 | 25.13 | Upgrade
|
| Revenue | 114.42 | 105.81 | 101.28 | 153.96 | 196.88 | Upgrade
|
| Revenue Growth (YoY) | 8.14% | 4.47% | -34.22% | -21.80% | 40.12% | Upgrade
|
| Cost of Revenue | 18.7 | 10.06 | 11.28 | 13.5 | 14.91 | Upgrade
|
| Gross Profit | 95.72 | 95.75 | 90 | 140.46 | 181.96 | Upgrade
|
| Selling, General & Admin | 77.36 | 75.76 | 85.31 | 161.99 | 136.44 | Upgrade
|
| Other Operating Expenses | 1.04 | 6.56 | 4.99 | 3.72 | 7.96 | Upgrade
|
| Operating Expenses | 87.03 | 91.64 | 97.42 | 175.33 | 150.67 | Upgrade
|
| Operating Income | 8.69 | 4.11 | -7.42 | -34.87 | 31.29 | Upgrade
|
| Interest Expense | -2.26 | -3.98 | -3.36 | -1.15 | -0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.56 | 4.26 | 6.33 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 8.99 | 4.39 | -4.45 | -36.02 | 31.11 | Upgrade
|
| Asset Writedown | -2.55 | - | -0.46 | - | - | Upgrade
|
| Pretax Income | 6.44 | 4.39 | -4.91 | -36.02 | 31.11 | Upgrade
|
| Income Tax Expense | 3.13 | 2.38 | -1.16 | -7.38 | 7.46 | Upgrade
|
| Earnings From Continuing Operations | 3.31 | 2.01 | -3.75 | -28.64 | 23.66 | Upgrade
|
| Earnings From Discontinued Operations | -7.42 | -9.06 | -14.2 | - | - | Upgrade
|
| Net Income to Company | -4.11 | -7.05 | -17.95 | -28.64 | 23.66 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.45 | 0.39 | Upgrade
|
| Net Income | -4.11 | -7.05 | -17.95 | -28.18 | 24.05 | Upgrade
|
| Net Income to Common | -4.11 | -7.05 | -17.95 | -28.18 | 24.05 | Upgrade
|
| Net Income Growth | - | - | - | - | 110.63% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | -0.02% | 3.29% | 13.11% | -1.14% | 6.61% | Upgrade
|
| EPS (Basic) | -0.68 | -1.17 | -3.00 | -5.34 | 4.60 | Upgrade
|
| EPS (Diluted) | -0.68 | -1.14 | -3.00 | -5.34 | 4.50 | Upgrade
|
| EPS Growth | - | - | - | - | 97.58% | Upgrade
|
| Free Cash Flow | 3.63 | 5.71 | -4.59 | -12.58 | 14.56 | Upgrade
|
| Free Cash Flow Per Share | 0.59 | 0.92 | -0.77 | -2.38 | 2.73 | Upgrade
|
| Dividend Per Share | - | - | - | - | 2.200 | Upgrade
|
| Dividend Growth | - | - | - | - | 100.00% | Upgrade
|
| Gross Margin | 83.66% | 90.50% | 88.86% | 91.23% | 92.43% | Upgrade
|
| Operating Margin | 7.59% | 3.88% | -7.33% | -22.65% | 15.89% | Upgrade
|
| Profit Margin | -3.59% | -6.66% | -17.73% | -18.31% | 12.21% | Upgrade
|
| Free Cash Flow Margin | 3.17% | 5.39% | -4.53% | -8.17% | 7.40% | Upgrade
|
| EBITDA | 17.8 | 12.66 | 0.61 | -29.02 | 34.95 | Upgrade
|
| EBITDA Margin | 15.55% | 11.96% | 0.60% | -18.85% | 17.75% | Upgrade
|
| D&A For EBITDA | 9.11 | 8.55 | 8.03 | 5.85 | 3.66 | Upgrade
|
| EBIT | 8.69 | 4.11 | -7.42 | -34.87 | 31.29 | Upgrade
|
| EBIT Margin | 7.59% | 3.88% | -7.33% | -22.65% | 15.89% | Upgrade
|
| Effective Tax Rate | 48.55% | 54.21% | - | - | 23.96% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.