Triona AB (NGM:TRIONA)
36.00
0.00 (0.00%)
At close: Mar 4, 2026
Triona AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 238.93 | 268.22 | 267.02 | 261.87 | 182.81 | Upgrade
|
| Other Revenue | 9.79 | - | - | - | - | Upgrade
|
| Revenue | 248.73 | 268.22 | 267.02 | 261.87 | 182.81 | Upgrade
|
| Revenue Growth (YoY) | -7.27% | 0.45% | 1.97% | 43.25% | 5.85% | Upgrade
|
| Cost of Revenue | 224.74 | 206.14 | 191.13 | 184.63 | 141.62 | Upgrade
|
| Gross Profit | 23.98 | 62.08 | 75.89 | 77.24 | 41.19 | Upgrade
|
| Selling, General & Admin | 28.37 | 47.88 | 52.68 | 52.31 | 30.91 | Upgrade
|
| Amortization of Goodwill & Intangibles | 9.69 | 9.09 | 9.1 | 9.11 | 3.26 | Upgrade
|
| Operating Expenses | 39.91 | 58.84 | 63.47 | 62.71 | 35.25 | Upgrade
|
| Operating Income | -15.93 | 3.24 | 12.42 | 14.53 | 5.94 | Upgrade
|
| Interest Expense | - | -0.83 | -0.92 | -0.76 | -0.05 | Upgrade
|
| Interest & Investment Income | - | 1.25 | 0.88 | 0.14 | 0.02 | Upgrade
|
| EBT Excluding Unusual Items | -15.93 | 3.66 | 12.38 | 13.92 | 5.91 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.04 | - | - | - | - | Upgrade
|
| Pretax Income | -15.97 | 3.66 | 12.38 | 13.92 | 5.41 | Upgrade
|
| Income Tax Expense | 0.06 | 1.57 | 2.85 | 3.21 | 1.54 | Upgrade
|
| Earnings From Continuing Operations | -16.03 | 2.08 | 9.53 | 10.71 | 3.87 | Upgrade
|
| Net Income | -16.03 | 2.08 | 9.53 | 10.71 | 3.87 | Upgrade
|
| Net Income to Common | -16.03 | 2.08 | 9.53 | 10.71 | 3.87 | Upgrade
|
| Net Income Growth | - | -78.13% | -10.98% | 176.76% | -25.46% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.62% | - | Upgrade
|
| EPS (Basic) | -2.86 | 0.37 | 1.70 | 1.91 | 0.69 | Upgrade
|
| EPS (Diluted) | -2.86 | 0.37 | 1.70 | 1.91 | 0.69 | Upgrade
|
| EPS Growth | - | -78.13% | -10.98% | 175.05% | -25.46% | Upgrade
|
| Free Cash Flow | 7.61 | 14.28 | 7.22 | 24.71 | 13.06 | Upgrade
|
| Free Cash Flow Per Share | 1.36 | 2.54 | 1.29 | 4.40 | 2.34 | Upgrade
|
| Dividend Per Share | - | 0.250 | 1.000 | 1.000 | 0.250 | Upgrade
|
| Dividend Growth | - | -75.00% | - | 300.00% | -75.00% | Upgrade
|
| Gross Margin | 9.64% | 23.14% | 28.42% | 29.50% | 22.53% | Upgrade
|
| Operating Margin | -6.40% | 1.21% | 4.65% | 5.55% | 3.25% | Upgrade
|
| Profit Margin | -6.44% | 0.78% | 3.57% | 4.09% | 2.12% | Upgrade
|
| Free Cash Flow Margin | 3.06% | 5.33% | 2.71% | 9.44% | 7.14% | Upgrade
|
| EBITDA | -4.42 | 9.01 | 18 | 19.73 | 10.08 | Upgrade
|
| EBITDA Margin | -1.77% | 3.36% | 6.74% | 7.53% | 5.51% | Upgrade
|
| D&A For EBITDA | 11.51 | 5.77 | 5.58 | 5.2 | 4.14 | Upgrade
|
| EBIT | -15.93 | 3.24 | 12.42 | 14.53 | 5.94 | Upgrade
|
| EBIT Margin | -6.40% | 1.21% | 4.65% | 5.55% | 3.25% | Upgrade
|
| Effective Tax Rate | - | 43.01% | 23.00% | 23.07% | 28.46% | Upgrade
|
| Revenue as Reported | 248.73 | 268.22 | 267.02 | 261.87 | 182.81 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.