Austin Laz & Company Income Statement

Financials in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Revenue	-	1,316	-	-	-	Upgrade
Cost of Revenue	0.33	1,165	-	-	-	Upgrade
Gross Profit	-0.33	151.23	-	-	-	Upgrade
Selling, General & Admin	15.91	136.42	1.09	44.57	44.57	Upgrade
Other Operating Expenses	-	-6.17	-	-	-	Upgrade
Operating Expenses	15.91	130.25	1.09	44.57	44.57	Upgrade
Operating Income	-16.24	20.99	-1.09	-44.57	-44.57	Upgrade
EBT Excluding Unusual Items	-16.24	20.99	-1.09	-44.57	-44.57	Upgrade
Asset Writedown	-	-15.18	-	-	-	Upgrade
Pretax Income	-16.24	5.8	-1.09	-44.57	-44.57	Upgrade
Income Tax Expense	-	1.57	-	-	-	Upgrade
Net Income	-16.24	4.23	-1.09	-44.57	-44.57	Upgrade
Net Income to Common	-16.24	4.23	-1.09	-44.57	-44.57	Upgrade
Shares Outstanding (Basic)	812	1,080	1,114	1,114	1,114	Upgrade
Shares Outstanding (Diluted)	812	1,080	1,114	1,114	1,114	Upgrade
Shares Change (YoY)	-24.82%	-3.08%	-	-	1.90%	Upgrade
EPS (Basic)	-0.02	0.00	-0.00	-0.04	-0.04	Upgrade
EPS (Diluted)	-0.02	0.00	-0.00	-0.04	-0.04	Upgrade
Free Cash Flow	-2.52	-91.37	1.52	-	-	Upgrade
Free Cash Flow Per Share	-0.00	-0.09	0.00	-	-	Upgrade
Gross Margin	-	11.49%	-	-	-	Upgrade
Operating Margin	-	1.59%	-	-	-	Upgrade
Profit Margin	-	0.32%	-	-	-	Upgrade
Free Cash Flow Margin	-	-6.94%	-	-	-	Upgrade
EBITDA	-2.52	63.61	-	-	-	Upgrade
EBITDA Margin	-	4.83%	-	-	-	Upgrade
D&A For EBITDA	13.71	42.63	1.09	44.57	44.57	Upgrade
EBIT	-16.24	20.99	-1.09	-44.57	-44.57	Upgrade
EBIT Margin	-	1.59%	-	-	-	Upgrade
Effective Tax Rate	-	27.07%	-	-	-	Upgrade
Advertising Expenses	-	2.13	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.