BUA Cement Plc (NGX:BUACEMENT)
Nigeria
· Delayed Price · Currency is NGN 225.00
+6.00 (2.74%)
At close: Mar 6, 2026
BUA Cement Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 1,179,445 | 876,470 | 459,999 | 360,989 | 257,327 | Upgrade
|
| Revenue Growth (YoY) | 34.57% | 90.54% | 27.43% | 40.28% | 22.86% | Upgrade
|
| Cost of Revenue | 575,263 | 576,203 | 276,043 | 198,380 | 136,390 | Upgrade
|
| Gross Profit | 604,182 | 300,267 | 183,956 | 162,609 | 120,937 | Upgrade
|
| Selling, General & Admin | 92,093 | 65,305 | 41,564 | 30,189 | 19,426 | Upgrade
|
| Other Operating Expenses | -1,488 | 1,765 | -784.82 | -209.67 | -830.02 | Upgrade
|
| Operating Expenses | 90,604 | 67,070 | 40,779 | 29,979 | 18,591 | Upgrade
|
| Operating Income | 513,578 | 233,197 | 143,177 | 132,630 | 102,346 | Upgrade
|
| Interest Expense | -45,620 | -56,115 | -18,088 | -9,538 | -1,113 | Upgrade
|
| Interest & Investment Income | 17,011 | 18,191 | 12,882 | 1,941 | 620.6 | Upgrade
|
| Currency Exchange Gain (Loss) | -9,696 | -92,105 | -69,956 | -5,501 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -10,012 | -3,552 | -1,649 | -860.74 | -511.61 | Upgrade
|
| EBT Excluding Unusual Items | 465,260 | 99,615 | 66,365 | 118,671 | 101,342 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.06 | 0.9 | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | -139.66 | - | Upgrade
|
| Other Unusual Items | - | - | - | 1,433 | 1,434 | Upgrade
|
| Pretax Income | 465,276 | 99,630 | 67,228 | 120,154 | 102,873 | Upgrade
|
| Income Tax Expense | 109,238 | 25,721 | -2,227 | 19,143 | 12,794 | Upgrade
|
| Net Income | 356,038 | 73,909 | 69,455 | 101,011 | 90,079 | Upgrade
|
| Net Income to Common | 356,038 | 73,909 | 69,455 | 101,011 | 90,079 | Upgrade
|
| Net Income Growth | 381.72% | 6.41% | -31.24% | 12.14% | 24.51% | Upgrade
|
| Shares Outstanding (Basic) | 33,864 | 33,864 | 33,864 | 33,864 | 33,864 | Upgrade
|
| Shares Outstanding (Diluted) | 33,864 | 33,864 | 33,864 | 33,864 | 33,864 | Upgrade
|
| EPS (Basic) | 10.51 | 2.18 | 2.05 | 2.98 | 2.66 | Upgrade
|
| EPS (Diluted) | 10.51 | 2.18 | 2.05 | 2.98 | 2.66 | Upgrade
|
| EPS Growth | 381.72% | 6.41% | -31.24% | 12.14% | 24.51% | Upgrade
|
| Free Cash Flow | 371,767 | 115,526 | 36,695 | 46,236 | 141,343 | Upgrade
|
| Free Cash Flow Per Share | 10.98 | 3.41 | 1.08 | 1.36 | 4.17 | Upgrade
|
| Dividend Per Share | 10.000 | 2.050 | 2.000 | 2.800 | 2.600 | Upgrade
|
| Dividend Growth | 387.81% | 2.50% | -28.57% | 7.69% | 25.79% | Upgrade
|
| Gross Margin | 51.23% | 34.26% | 39.99% | 45.05% | 47.00% | Upgrade
|
| Operating Margin | 43.54% | 26.61% | 31.13% | 36.74% | 39.77% | Upgrade
|
| Profit Margin | 30.19% | 8.43% | 15.10% | 27.98% | 35.01% | Upgrade
|
| Free Cash Flow Margin | 31.52% | 13.18% | 7.98% | 12.81% | 54.93% | Upgrade
|
| EBITDA | 562,686 | 268,592 | 168,540 | 155,089 | 117,710 | Upgrade
|
| EBITDA Margin | 47.71% | 30.64% | 36.64% | 42.96% | 45.74% | Upgrade
|
| D&A For EBITDA | 49,108 | 35,395 | 25,364 | 22,459 | 15,365 | Upgrade
|
| EBIT | 513,578 | 233,197 | 143,177 | 132,630 | 102,346 | Upgrade
|
| EBIT Margin | 43.54% | 26.61% | 31.13% | 36.74% | 39.77% | Upgrade
|
| Effective Tax Rate | 23.48% | 25.82% | - | 15.93% | 12.44% | Upgrade
|
| Advertising Expenses | 524.41 | 62.28 | 129.69 | 92.9 | 52.74 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.