Cadbury Nigeria Plc (NGX:CADBURY)
70.00
0.00 (0.00%)
At close: Mar 6, 2026
Cadbury Nigeria Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 169,837 | 129,165 | 80,379 | 55,213 | 42,372 | Upgrade
|
| Revenue Growth (YoY) | 31.49% | 60.70% | 45.58% | 30.30% | 19.67% | Upgrade
|
| Cost of Revenue | 133,237 | 110,937 | 63,042 | 47,490 | 35,894 | Upgrade
|
| Gross Profit | 36,600 | 18,228 | 17,337 | 7,723 | 6,478 | Upgrade
|
| Selling, General & Admin | 15,562 | 12,288 | 9,541 | 7,614 | 6,010 | Upgrade
|
| Other Operating Expenses | 425.91 | - | -39.87 | -0.06 | -0.05 | Upgrade
|
| Operating Expenses | 15,988 | 12,288 | 9,498 | 7,610 | 6,010 | Upgrade
|
| Operating Income | 20,612 | 5,939 | 7,839 | 112.59 | 467.45 | Upgrade
|
| Interest Expense | -5,166 | -6,411 | -4,829 | -503.83 | -249.58 | Upgrade
|
| Interest & Investment Income | 451.21 | 434.6 | 2,263 | 1,608 | 856.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,135 | -28,311 | -37,558 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -702.92 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 17,330 | -28,348 | -32,285 | 1,217 | 1,074 | Upgrade
|
| Gain (Loss) on Sale of Assets | -138.72 | - | - | 36.48 | 0.42 | Upgrade
|
| Other Unusual Items | -262.38 | - | - | - | - | Upgrade
|
| Pretax Income | 17,268 | -28,326 | -32,252 | 1,298 | 1,098 | Upgrade
|
| Income Tax Expense | 5,179 | -6,101 | -9,806 | 715.3 | 648.21 | Upgrade
|
| Net Income | 12,089 | -22,225 | -22,446 | 583.11 | 449.71 | Upgrade
|
| Net Income to Common | 12,089 | -22,225 | -22,446 | 583.11 | 449.71 | Upgrade
|
| Net Income Growth | - | - | - | 29.66% | -51.74% | Upgrade
|
| Shares Outstanding (Basic) | 2,281 | 2,280 | 1,878 | 1,878 | 1,878 | Upgrade
|
| Shares Outstanding (Diluted) | 2,281 | 2,280 | 1,878 | 1,878 | 1,878 | Upgrade
|
| Shares Change (YoY) | 0.03% | 21.41% | - | - | - | Upgrade
|
| EPS (Basic) | 5.30 | -9.75 | -11.95 | 0.31 | 0.24 | Upgrade
|
| EPS (Diluted) | 5.30 | -9.75 | -11.95 | 0.31 | 0.24 | Upgrade
|
| EPS Growth | - | - | - | 29.66% | -51.74% | Upgrade
|
| Free Cash Flow | 10,450 | 15,044 | -903.03 | -4,400 | -914.97 | Upgrade
|
| Free Cash Flow Per Share | 4.58 | 6.60 | -0.48 | -2.34 | -0.49 | Upgrade
|
| Dividend Per Share | - | - | - | 0.400 | 0.500 | Upgrade
|
| Dividend Growth | - | - | - | -20.00% | 177.78% | Upgrade
|
| Gross Margin | 21.55% | 14.11% | 21.57% | 13.99% | 15.29% | Upgrade
|
| Operating Margin | 12.14% | 4.60% | 9.75% | 0.20% | 1.10% | Upgrade
|
| Profit Margin | 7.12% | -17.21% | -27.93% | 1.06% | 1.06% | Upgrade
|
| Free Cash Flow Margin | 6.15% | 11.65% | -1.12% | -7.97% | -2.16% | Upgrade
|
| EBITDA | 22,726 | 7,828 | 9,463 | 1,575 | 1,791 | Upgrade
|
| EBITDA Margin | 13.38% | 6.06% | 11.77% | 2.85% | 4.23% | Upgrade
|
| D&A For EBITDA | 2,113 | 1,889 | 1,624 | 1,462 | 1,324 | Upgrade
|
| EBIT | 20,612 | 5,939 | 7,839 | 112.59 | 467.45 | Upgrade
|
| EBIT Margin | 12.14% | 4.60% | 9.75% | 0.20% | 1.10% | Upgrade
|
| Effective Tax Rate | 29.99% | - | - | 55.09% | 59.04% | Upgrade
|
| Advertising Expenses | - | 3,275 | 3,542 | 3,365 | 2,857 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.