Chams Holding Company Plc (NGX:CHAMS)
4.050
-0.020 (-0.49%)
At close: Mar 6, 2026
Chams Holding Company Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 17,497 | 14,841 | 9,646 | 5,066 | 3,325 | Upgrade
|
| Revenue Growth (YoY) | 17.90% | 53.86% | 90.40% | 52.38% | 57.48% | Upgrade
|
| Cost of Revenue | 13,709 | 10,541 | 7,833 | 4,086 | 2,593 | Upgrade
|
| Gross Profit | 3,789 | 4,300 | 1,813 | 980 | 731.53 | Upgrade
|
| Selling, General & Admin | 2,410 | 2,758 | 1,948 | 1,530 | 1,288 | Upgrade
|
| Other Operating Expenses | -163.23 | -14.24 | -159.46 | -656.41 | -362.54 | Upgrade
|
| Operating Expenses | 2,414 | 2,907 | 1,988 | 986.68 | 1,054 | Upgrade
|
| Operating Income | 1,375 | 1,393 | -175.47 | -6.68 | -322.25 | Upgrade
|
| Interest Expense | -898.12 | -363.44 | -237.13 | -188.66 | -171.7 | Upgrade
|
| Interest & Investment Income | 327.97 | 49.77 | 120.02 | 65.06 | 76.42 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -206.06 | 88.97 | - | 0.59 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0 | - | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | 804.8 | 873.04 | -203.62 | -130.27 | -416.94 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 451.56 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 4.45 | 0.55 | 2.81 | 10.24 | Upgrade
|
| Asset Writedown | - | -20.76 | - | -1.59 | -86.32 | Upgrade
|
| Pretax Income | 804.8 | 856.73 | 248.49 | -129.06 | -493.03 | Upgrade
|
| Income Tax Expense | 199.23 | 465.68 | 228.27 | 246.18 | -133.11 | Upgrade
|
| Earnings From Continuing Operations | 605.58 | 391.05 | 20.22 | -375.24 | -359.92 | Upgrade
|
| Minority Interest in Earnings | -40.37 | 17.94 | 57.45 | 49.75 | 59.94 | Upgrade
|
| Net Income | 565.21 | 409 | 77.67 | -325.5 | -299.97 | Upgrade
|
| Net Income to Common | 565.21 | 409 | 77.67 | -325.5 | -299.97 | Upgrade
|
| Net Income Growth | 38.19% | 426.57% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 5,429 | 4,696 | 4,696 | 4,696 | 4,696 | Upgrade
|
| Shares Outstanding (Diluted) | 5,429 | 4,696 | 4,696 | 4,696 | 4,696 | Upgrade
|
| Shares Change (YoY) | 15.62% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.10 | 0.09 | 0.02 | -0.07 | -0.06 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.09 | 0.02 | -0.07 | -0.06 | Upgrade
|
| EPS Growth | 19.53% | 427.84% | - | - | - | Upgrade
|
| Free Cash Flow | -782.52 | -122.76 | 257.35 | -3,739 | 1,218 | Upgrade
|
| Free Cash Flow Per Share | -0.14 | -0.03 | 0.06 | -0.80 | 0.26 | Upgrade
|
| Gross Margin | 21.65% | 28.97% | 18.79% | 19.34% | 22.00% | Upgrade
|
| Operating Margin | 7.86% | 9.38% | -1.82% | -0.13% | -9.69% | Upgrade
|
| Profit Margin | 3.23% | 2.76% | 0.80% | -6.42% | -9.02% | Upgrade
|
| Free Cash Flow Margin | -4.47% | -0.83% | 2.67% | -73.80% | 36.63% | Upgrade
|
| EBITDA | 1,537 | 1,543 | 13.13 | 99.26 | -205.6 | Upgrade
|
| EBITDA Margin | 8.79% | 10.40% | 0.14% | 1.96% | -6.18% | Upgrade
|
| D&A For EBITDA | 162.32 | 150.69 | 188.6 | 105.94 | 116.65 | Upgrade
|
| EBIT | 1,375 | 1,393 | -175.47 | -6.68 | -322.25 | Upgrade
|
| EBIT Margin | 7.86% | 9.38% | -1.82% | -0.13% | -9.69% | Upgrade
|
| Effective Tax Rate | 24.75% | 54.35% | 91.86% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.