Custodian Investment Plc (NGX:CUSTODIAN)
Nigeria
· Delayed Price · Currency is NGN 81.90
0.00 (0.00%)
At close: Mar 9, 2026
Custodian Investment Cash Flow Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 65,830 | 52,268 | 19,057 | 8,373 | 10,660 | Upgrade
|
| Depreciation & Amortization | 1,373 | 1,043 | 759.05 | 639.8 | 481.51 | Upgrade
|
| Other Amortization | 99.99 | 124.92 | 53.1 | 64.9 | 57.34 | Upgrade
|
| Gain (Loss) on Sale of Assets | -9,735 | 17.57 | -8.76 | 1.62 | -298.75 | Upgrade
|
| Gain (Loss) on Sale of Investments | -16,150 | -16,540 | 6,067 | 5,204 | 735.07 | Upgrade
|
| Change in Accounts Receivable | 328.39 | 123.55 | 839.05 | -1,479 | 243.15 | Upgrade
|
| Reinsurance Recoverable | -3,383 | -3,931 | -4,332 | -1,142 | -374.17 | Upgrade
|
| Change in Accounts Payable | 409,812 | 12,755 | 9,032 | 3,506 | 3,991 | Upgrade
|
| Change in Insurance Reserves / Liabilities | 75,832 | 50,849 | 32,008 | 14,840 | -1,962 | Upgrade
|
| Change in Other Net Operating Assets | 11,547 | 155.99 | 676.77 | 1,813 | -2,148 | Upgrade
|
| Other Operating Activities | -47,671 | -31,191 | -18,947 | -13,634 | -13,605 | Upgrade
|
| Operating Cash Flow | 477,606 | 54,464 | 44,704 | 18,668 | -6,370 | Upgrade
|
| Operating Cash Flow Growth | 776.93% | 21.83% | 139.47% | - | - | Upgrade
|
| Capital Expenditures | -8,714 | -1,125 | -723.38 | -1,164 | -697.81 | Upgrade
|
| Sale of Property, Plant & Equipment | 135.6 | 11.89 | 65.78 | 53.37 | 30.66 | Upgrade
|
| Purchase / Sale of Intangible Assets | -146.51 | -92.09 | -45.19 | -104.67 | -70.72 | Upgrade
|
| Investment in Securities | -367,061 | -68,515 | -60,168 | -27,045 | -1,733 | Upgrade
|
| Other Investing Activities | 49,557 | 36,799 | 22,214 | 15,532 | 11,783 | Upgrade
|
| Investing Cash Flow | -325,628 | -32,921 | -38,668 | -12,755 | 10,691 | Upgrade
|
| Short-Term Debt Issued | - | 1,950 | - | - | - | Upgrade
|
| Total Debt Issued | - | 1,950 | - | - | - | Upgrade
|
| Total Debt Repaid | - | -724.06 | - | -337.45 | - | Upgrade
|
| Net Debt Issued (Repaid) | - | 1,226 | - | -337.45 | - | Upgrade
|
| Common Dividends Paid | -7,941 | -4,705 | -4,117 | -2,941 | -3,235 | Upgrade
|
| Other Financing Activities | -29,183 | -557.81 | -572.73 | -405.06 | -110.08 | Upgrade
|
| Financing Cash Flow | -37,123 | -4,038 | -4,690 | -3,683 | -3,345 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2,885 | 1,426 | 1,668 | 2,639 | 2,457 | Upgrade
|
| Net Cash Flow | 111,969 | 18,930 | 3,014 | 4,869 | 3,433 | Upgrade
|
| Free Cash Flow | 468,892 | 53,338 | 43,981 | 17,503 | -7,068 | Upgrade
|
| Free Cash Flow Growth | 779.09% | 21.28% | 151.27% | - | - | Upgrade
|
| Free Cash Flow Margin | 210.68% | 32.49% | 48.91% | 23.47% | -15.78% | Upgrade
|
| Free Cash Flow Per Share | 79.72 | 9.07 | 7.48 | 2.98 | -1.20 | Upgrade
|
| Cash Interest Paid | - | 230.92 | 241.85 | 198.4 | - | Upgrade
|
| Cash Income Tax Paid | 1,790 | 1,483 | 2,197 | 1,254 | 987 | Upgrade
|
| Levered Free Cash Flow | 338,977 | 46,854 | 49,440 | 100,232 | 28,910 | Upgrade
|
| Unlevered Free Cash Flow | 339,222 | 47,003 | 49,595 | 100,356 | 29,258 | Upgrade
|
| Change in Working Capital | 499,862 | 54,451 | 40,303 | 18,366 | -1,516 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.