Custodian Investment Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	234,686	100,580	52,937	34,997	46,467	34,409	Upgrade
Market Cap Growth	232.50%	90.00%	51.26%	-24.68%	35.04%	-2.50%	Upgrade
Enterprise Value	190,503	69,566	41,697	26,473	44,943	26,660	Upgrade
PE Ratio	4.47	1.92	2.78	4.18	4.36	3.01	Upgrade
PS Ratio	1.25	0.61	0.59	0.47	1.04	0.48	Upgrade
PB Ratio	1.34	0.75	0.65	0.54	0.72	0.60	Upgrade
P/FCF Ratio	2.89	1.89	1.20	2.00	-	0.74	Upgrade
P/OCF Ratio	2.78	1.85	1.18	1.88	-	0.74	Upgrade
EV/Sales Ratio	1.02	0.42	0.46	0.36	1.00	0.37	Upgrade
EV/EBITDA Ratio	4.81	1.85	4.99	2.85	3.35	2.06	Upgrade
EV/EBIT Ratio	5.02	1.90	5.47	3.05	3.46	2.15	Upgrade
EV/FCF Ratio	2.35	1.30	0.95	1.51	-	0.58	Upgrade
Debt / Equity Ratio	0.01	0.03	0.03	0.03	0.04	0.09	Upgrade
Debt / EBITDA Ratio	0.03	0.09	0.26	0.23	0.19	0.42	Upgrade
Debt / FCF Ratio	0.02	0.06	0.05	0.12	-	0.12	Upgrade
Quick Ratio	0.64	0.60	0.59	0.75	2.08	3.69	Upgrade
Current Ratio	0.78	0.75	0.67	0.87	2.69	4.77	Upgrade
Asset Turnover	0.42	0.49	0.37	0.38	0.25	0.49	Upgrade
Return on Equity (ROE)	36.48%	49.58%	26.89%	13.71%	16.70%	25.02%	Upgrade
Return on Assets (ROA)	5.05%	6.77%	1.98%	2.74%	4.50%	5.27%	Upgrade
Return on Capital (ROIC)	14.91%	20.71%	6.32%	8.11%	12.50%	14.39%	Upgrade
Earnings Yield	22.36%	51.97%	36.00%	23.92%	22.94%	33.18%	Upgrade
FCF Yield	34.56%	53.03%	83.08%	50.01%	-15.21%	134.40%	Upgrade
Dividend Yield	3.13%	7.84%	10.30%	14.17%	8.80%	14.19%	Upgrade
Payout Ratio	22.78%	9.00%	21.61%	35.13%	30.35%	23.18%	Upgrade
Total Shareholder Return	3.13%	7.84%	10.30%	14.17%	8.80%	14.19%	Upgrade

Source: S&P Capital IQ. Insurance template. Financial Sources.