Custodian Investment Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	481,725	252,920	100,580	52,937	34,997	46,467	Upgrade
Market Cap Growth	310.53%	151.46%	90.00%	51.26%	-24.68%	35.04%	Upgrade
Enterprise Value	522,954	208,736	69,566	41,697	26,473	44,943	Upgrade
PE Ratio	7.32	3.84	1.92	2.78	4.18	4.36	Upgrade
PS Ratio	2.16	1.14	0.61	0.59	0.47	1.04	Upgrade
PB Ratio	2.18	1.15	0.75	0.65	0.54	0.72	Upgrade
P/FCF Ratio	1.03	0.54	1.89	1.20	2.00	-	Upgrade
P/OCF Ratio	1.01	0.53	1.85	1.18	1.88	-	Upgrade
EV/Sales Ratio	2.35	0.94	0.42	0.46	0.36	1.00	Upgrade
EV/EBITDA Ratio	7.61	3.13	1.85	4.99	2.85	3.35	Upgrade
EV/EBIT Ratio	7.77	3.19	1.90	5.47	3.05	3.46	Upgrade
EV/FCF Ratio	1.12	0.45	1.30	0.95	1.51	-	Upgrade
Debt / Equity Ratio	0.81	0.81	0.03	0.03	0.03	0.04	Upgrade
Debt / EBITDA Ratio	2.66	2.66	0.09	0.26	0.23	0.19	Upgrade
Debt / FCF Ratio	0.38	0.38	0.06	0.05	0.12	-	Upgrade
Net Debt / Equity Ratio	0.10	0.10	-0.30	-0.28	-0.31	-0.23	Upgrade
Net Debt / EBITDA Ratio	0.33	0.33	-1.08	-2.74	-2.14	-1.09	Upgrade
Net Debt / FCF Ratio	0.05	0.05	-0.76	-0.52	-1.13	2.07	Upgrade
Quick Ratio	0.40	0.40	0.60	0.59	0.75	2.08	Upgrade
Current Ratio	0.46	0.46	0.75	0.67	0.87	2.69	Upgrade
Asset Turnover	0.31	0.31	0.49	0.37	0.38	0.25	Upgrade
Return on Equity (ROE)	37.74%	37.74%	49.58%	26.89%	13.71%	16.70%	Upgrade
Return on Assets (ROA)	5.72%	5.72%	6.77%	1.98%	2.74%	4.50%	Upgrade
Return on Invested Capital (ROIC)	20.07%	21.52%	29.24%	7.66%	10.02%	16.51%	Upgrade
Earnings Yield	13.67%	26.03%	51.97%	36.00%	23.92%	22.94%	Upgrade
FCF Yield	97.34%	185.39%	53.03%	83.08%	50.01%	-15.21%	Upgrade
Dividend Yield	1.53%	-	7.84%	10.30%	14.17%	8.80%	Upgrade
Payout Ratio	12.06%	12.06%	9.00%	21.61%	35.13%	30.35%	Upgrade
Total Shareholder Return	1.53%	-	7.84%	10.30%	14.17%	8.80%	Upgrade

Source: S&P Capital IQ. Insurance template. Financial Sources.