Dangote Cement Plc (NGX:DANGCEM)
Nigeria
· Delayed Price · Currency is NGN 815.00
0.00 (0.00%)
At close: Mar 9, 2026
Dangote Cement Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,306,704 | 3,580,550 | 2,208,090 | 1,618,323 | 1,383,637 | Upgrade
|
| Revenue Growth (YoY) | 20.28% | 62.16% | 36.44% | 16.96% | 33.79% | Upgrade
|
| Cost of Revenue | 1,641,488 | 1,651,505 | 1,009,326 | 664,538 | 552,486 | Upgrade
|
| Gross Profit | 2,665,216 | 1,929,045 | 1,198,764 | 953,785 | 831,151 | Upgrade
|
| Selling, General & Admin | 936,635 | 832,332 | 487,888 | 371,493 | 253,202 | Upgrade
|
| Other Operating Expenses | -27,799 | -27,974 | -20,495 | -3,511 | -5,342 | Upgrade
|
| Operating Expenses | 908,836 | 804,358 | 467,393 | 367,982 | 248,201 | Upgrade
|
| Operating Income | 1,756,380 | 1,124,687 | 731,371 | 585,803 | 582,950 | Upgrade
|
| Interest Expense | -346,196 | -448,081 | -144,530 | -75,242 | -56,326 | Upgrade
|
| Interest & Investment Income | 82,144 | 168,572 | 27,405 | 38,715 | 20,765 | Upgrade
|
| Earnings From Equity Investments | 2,493 | 2,818 | 1,231 | 759 | 817 | Upgrade
|
| Currency Exchange Gain (Loss) | 27,798 | -249,322 | -164,077 | -53,929 | -8,766 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,144 | 106,508 | 98,808 | 27,823 | -615 | Upgrade
|
| EBT Excluding Unusual Items | 1,523,763 | 705,182 | 550,208 | 523,929 | 538,825 | Upgrade
|
| Gain (Loss) on Sale of Assets | 627 | 13,031 | 2,447 | 21 | 378 | Upgrade
|
| Asset Writedown | -831 | -1,015 | -702 | -1,972 | -1,338 | Upgrade
|
| Pretax Income | 1,532,660 | 732,537 | 553,104 | 524,002 | 538,366 | Upgrade
|
| Income Tax Expense | 517,739 | 229,290 | 97,521 | 141,691 | 173,927 | Upgrade
|
| Earnings From Continuing Operations | 1,014,921 | 503,247 | 455,583 | 382,311 | 364,439 | Upgrade
|
| Minority Interest in Earnings | -12,074 | -5,055 | -10,369 | -6,323 | -3,431 | Upgrade
|
| Net Income | 1,002,847 | 498,192 | 445,214 | 375,988 | 361,008 | Upgrade
|
| Net Income to Common | 1,002,847 | 498,192 | 445,214 | 375,988 | 361,008 | Upgrade
|
| Net Income Growth | 101.30% | 11.90% | 18.41% | 4.15% | 31.24% | Upgrade
|
| Shares Outstanding (Basic) | 16,752 | 16,752 | 16,818 | 16,880 | 17,000 | Upgrade
|
| Shares Outstanding (Diluted) | 16,752 | 16,752 | 16,818 | 16,880 | 17,000 | Upgrade
|
| Shares Change (YoY) | - | -0.39% | -0.37% | -0.71% | -0.24% | Upgrade
|
| EPS (Basic) | 59.86 | 29.74 | 26.47 | 22.27 | 21.24 | Upgrade
|
| EPS (Diluted) | 59.86 | 29.74 | 26.47 | 22.27 | 21.24 | Upgrade
|
| EPS Growth | 101.30% | 12.34% | 18.85% | 4.89% | 31.55% | Upgrade
|
| Free Cash Flow | 849,673 | 407,407 | 538,568 | 313,222 | 438,201 | Upgrade
|
| Free Cash Flow Per Share | 50.72 | 24.32 | 32.02 | 18.56 | 25.78 | Upgrade
|
| Dividend Per Share | 45.000 | 30.000 | 30.000 | 20.000 | 20.000 | Upgrade
|
| Dividend Growth | 50.00% | - | 50.00% | - | 25.00% | Upgrade
|
| Gross Margin | 61.88% | 53.88% | 54.29% | 58.94% | 60.07% | Upgrade
|
| Operating Margin | 40.78% | 31.41% | 33.12% | 36.20% | 42.13% | Upgrade
|
| Profit Margin | 23.29% | 13.91% | 20.16% | 23.23% | 26.09% | Upgrade
|
| Free Cash Flow Margin | 19.73% | 11.38% | 24.39% | 19.36% | 31.67% | Upgrade
|
| EBITDA | 1,964,065 | 1,346,568 | 878,176 | 703,738 | 681,530 | Upgrade
|
| EBITDA Margin | 45.61% | 37.61% | 39.77% | 43.49% | 49.26% | Upgrade
|
| D&A For EBITDA | 207,685 | 221,881 | 146,805 | 117,935 | 98,580 | Upgrade
|
| EBIT | 1,756,380 | 1,124,687 | 731,371 | 585,803 | 582,950 | Upgrade
|
| EBIT Margin | 40.78% | 31.41% | 33.12% | 36.20% | 42.13% | Upgrade
|
| Effective Tax Rate | 33.78% | 31.30% | 17.63% | 27.04% | 32.31% | Upgrade
|
| Advertising Expenses | 23,741 | 7,974 | 7,797 | 7,514 | 3,206 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.