Dangote Sugar Refinery Plc (NGX:DANGSUGAR)
Nigeria
· Delayed Price · Currency is NGN 72.45
+3.05 (4.39%)
At close: Mar 6, 2026
Dangote Sugar Refinery Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 829,215 | 665,690 | 441,453 | 403,246 | 276,055 | Upgrade
|
| Revenue Growth (YoY) | 24.57% | 50.80% | 9.47% | 46.08% | 28.82% | Upgrade
|
| Cost of Revenue | 704,173 | 627,487 | 346,621 | 308,341 | 225,972 | Upgrade
|
| Gross Profit | 125,042 | 38,203 | 94,832 | 94,905 | 50,083 | Upgrade
|
| Selling, General & Admin | 28,608 | 16,738 | 12,957 | 10,678 | 11,192 | Upgrade
|
| Other Operating Expenses | -2,109 | -582.63 | -902.06 | -1,221 | -313.71 | Upgrade
|
| Operating Expenses | 26,499 | 15,878 | 12,438 | 8,729 | 11,103 | Upgrade
|
| Operating Income | 98,543 | 22,325 | 82,393 | 86,176 | 38,979 | Upgrade
|
| Interest Expense | -175,348 | -91,619 | -29,465 | -7,913 | -4,638 | Upgrade
|
| Interest & Investment Income | - | 8,761 | 10,560 | 6,379 | 1,419 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -208,903 | -172,198 | -1,889 | -1,992 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,526 | -2,308 | -529.2 | -664.24 | 240.29 | Upgrade
|
| EBT Excluding Unusual Items | -72,279 | -271,743 | -109,240 | 82,089 | 34,009 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 17.16 | - | 174.6 | -16.16 | Upgrade
|
| Asset Writedown | - | - | - | - | -7.31 | Upgrade
|
| Legal Settlements | - | 150.86 | - | - | - | Upgrade
|
| Other Unusual Items | - | -6.16 | -13.8 | - | - | Upgrade
|
| Pretax Income | -72,279 | -270,894 | -108,922 | 82,303 | 34,021 | Upgrade
|
| Income Tax Expense | -8,162 | -78,277 | -35,162 | 27,561 | 11,969 | Upgrade
|
| Earnings From Continuing Operations | -64,117 | -192,617 | -73,760 | 54,742 | 22,052 | Upgrade
|
| Minority Interest in Earnings | 53.06 | 17.5 | 17.61 | -3.96 | 6.08 | Upgrade
|
| Net Income | -64,064 | -192,599 | -73,743 | 54,738 | 22,058 | Upgrade
|
| Net Income to Common | -64,064 | -192,599 | -73,743 | 54,738 | 22,058 | Upgrade
|
| Net Income Growth | - | - | - | 148.15% | -25.89% | Upgrade
|
| Shares Outstanding (Basic) | 12,133 | 12,147 | 12,147 | 12,147 | 12,147 | Upgrade
|
| Shares Outstanding (Diluted) | 12,133 | 12,147 | 12,147 | 12,147 | 12,147 | Upgrade
|
| Shares Change (YoY) | -0.11% | - | - | - | - | Upgrade
|
| EPS (Basic) | -5.28 | -15.86 | -6.07 | 4.51 | 1.82 | Upgrade
|
| EPS (Diluted) | -5.28 | -15.86 | -6.07 | 4.51 | 1.82 | Upgrade
|
| EPS Growth | - | - | - | 148.15% | -25.89% | Upgrade
|
| Free Cash Flow | -31,119 | -402,030 | 43,292 | 79,268 | 76,479 | Upgrade
|
| Free Cash Flow Per Share | -2.56 | -33.10 | 3.56 | 6.53 | 6.30 | Upgrade
|
| Dividend Per Share | - | - | - | 1.500 | 1.000 | Upgrade
|
| Dividend Growth | - | - | - | 50.00% | -33.33% | Upgrade
|
| Gross Margin | 15.08% | 5.74% | 21.48% | 23.54% | 18.14% | Upgrade
|
| Operating Margin | 11.88% | 3.35% | 18.66% | 21.37% | 14.12% | Upgrade
|
| Profit Margin | -7.73% | -28.93% | -16.71% | 13.57% | 7.99% | Upgrade
|
| Free Cash Flow Margin | -3.75% | -60.39% | 9.81% | 19.66% | 27.70% | Upgrade
|
| EBITDA | 145,063 | 33,035 | 91,820 | 95,038 | 47,447 | Upgrade
|
| EBITDA Margin | 17.49% | 4.96% | 20.80% | 23.57% | 17.19% | Upgrade
|
| D&A For EBITDA | 46,520 | 10,710 | 9,427 | 8,862 | 8,467 | Upgrade
|
| EBIT | 98,543 | 22,325 | 82,393 | 86,176 | 38,979 | Upgrade
|
| EBIT Margin | 11.88% | 3.35% | 18.66% | 21.37% | 14.12% | Upgrade
|
| Effective Tax Rate | - | - | - | 33.49% | 35.18% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.