John Holt Plc (NGX:JOHNHOLT)
Nigeria
· Delayed Price · Currency is NGN 9.45
+0.80 (9.25%)
At close: Mar 6, 2026
John Holt Income Statement
Financials in millions NGN. Fiscal year is October - September.
Millions NGN. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Revenue | 1,552 | 1,449 | 3,153 | 1,834 | 3,553 | 1,186 | Upgrade
|
| Revenue Growth (YoY) | 8.53% | -54.04% | 71.92% | -48.38% | 199.58% | -35.23% | Upgrade
|
| Cost of Revenue | 1,231 | 1,158 | 2,564 | 1,345 | 3,036 | 983 | Upgrade
|
| Gross Profit | 321 | 291 | 589 | 489 | 517 | 203 | Upgrade
|
| Selling, General & Admin | 592 | 589 | 530 | 661 | 580 | 496 | Upgrade
|
| Other Operating Expenses | -285 | -186 | -3,587 | -200 | -139 | -65 | Upgrade
|
| Operating Expenses | 307 | 403 | -3,057 | 461 | 441 | 431 | Upgrade
|
| Operating Income | 14 | -112 | 3,646 | 28 | 76 | -228 | Upgrade
|
| Interest Expense | -225 | -223 | -204 | -173 | -170 | -151 | Upgrade
|
| Interest & Investment Income | - | - | 5 | 5 | 12 | 1 | Upgrade
|
| Earnings From Equity Investments | - | - | 140 | 44 | - | 199 | Upgrade
|
| Currency Exchange Gain (Loss) | -29 | 70 | -2,041 | -1,286 | 48 | -429 | Upgrade
|
| Other Non Operating Income (Expenses) | -6 | -5 | -6 | -3 | -3 | -2 | Upgrade
|
| EBT Excluding Unusual Items | -246 | -270 | 1,540 | -1,385 | -37 | -610 | Upgrade
|
| Gain (Loss) on Sale of Investments | 109 | 109 | - | 25 | 21 | 32 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3 | 3 | - | 11 | 7 | - | Upgrade
|
| Asset Writedown | 522 | 522 | 1,033 | 307 | 81 | 25 | Upgrade
|
| Pretax Income | 388 | 364 | 2,573 | -1,042 | 72 | -553 | Upgrade
|
| Income Tax Expense | -106 | -105 | 99 | -42 | -469 | -45 | Upgrade
|
| Net Income | 494 | 469 | 2,474 | -1,000 | 541 | -508 | Upgrade
|
| Net Income to Common | 494 | 469 | 2,474 | -1,000 | 541 | -508 | Upgrade
|
| Net Income Growth | -81.57% | -81.04% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 387 | 390 | 390 | 390 | 390 | 390 | Upgrade
|
| Shares Outstanding (Diluted) | 387 | 390 | 390 | 390 | 390 | 390 | Upgrade
|
| EPS (Basic) | 1.28 | 1.20 | 6.34 | -2.56 | 1.39 | -1.30 | Upgrade
|
| EPS (Diluted) | 1.28 | 1.20 | 6.34 | -2.56 | 1.39 | -1.30 | Upgrade
|
| EPS Growth | -81.30% | -81.04% | - | - | - | - | Upgrade
|
| Free Cash Flow | 493 | 406 | -734 | 728 | -69 | 50 | Upgrade
|
| Free Cash Flow Per Share | 1.27 | 1.04 | -1.88 | 1.87 | -0.18 | 0.13 | Upgrade
|
| Gross Margin | 20.68% | 20.08% | 18.68% | 26.66% | 14.55% | 17.12% | Upgrade
|
| Operating Margin | 0.90% | -7.73% | 115.64% | 1.53% | 2.14% | -19.22% | Upgrade
|
| Profit Margin | 31.83% | 32.37% | 78.46% | -54.53% | 15.23% | -42.83% | Upgrade
|
| Free Cash Flow Margin | 31.77% | 28.02% | -23.28% | 39.70% | -1.94% | 4.22% | Upgrade
|
| EBITDA | 70 | -57 | 3,720 | 78 | 125 | -205 | Upgrade
|
| EBITDA Margin | 4.51% | -3.93% | 117.98% | 4.25% | 3.52% | -17.29% | Upgrade
|
| D&A For EBITDA | 56 | 55 | 74 | 50 | 49 | 23 | Upgrade
|
| EBIT | 14 | -112 | 3,646 | 28 | 76 | -228 | Upgrade
|
| EBIT Margin | 0.90% | -7.73% | 115.64% | 1.53% | 2.14% | -19.22% | Upgrade
|
| Effective Tax Rate | - | - | 3.85% | - | - | - | Upgrade
|
| Advertising Expenses | - | 10 | 9 | 5 | 20 | 13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.