John Holt Plc (NGX:JOHNHOLT)
Nigeria
· Delayed Price · Currency is NGN 9.45
0.00 (0.00%)
At close: Mar 9, 2026
John Holt Cash Flow Statement
Financials in millions NGN. Fiscal year is October - September.
Millions NGN. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Net Income | 494 | 469 | 2,474 | -1,000 | 541 | -508 | Upgrade
|
| Depreciation & Amortization | 56 | 55 | 74 | 50 | 49 | 23 | Upgrade
|
| Other Amortization | 4 | 3 | 3 | 1 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -3 | -3 | - | -11 | 38 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | -522 | -522 | -1,033 | -307 | -81 | -25 | Upgrade
|
| Loss (Gain) From Sale of Investments | -109 | -109 | 5 | -25 | -21 | -32 | Upgrade
|
| Other Operating Activities | 137 | 133 | 256 | 126 | -251 | 102 | Upgrade
|
| Change in Accounts Receivable | -197 | -69 | 91 | 64 | -178 | 210 | Upgrade
|
| Change in Inventory | -156 | 26 | -2 | -17 | 198 | 37 | Upgrade
|
| Change in Accounts Payable | 784 | 509 | -1,021 | 552 | -24 | 650 | Upgrade
|
| Change in Other Net Operating Assets | 30 | -39 | -1,435 | 1,298 | -277 | -327 | Upgrade
|
| Operating Cash Flow | 517 | 453 | -588 | 731 | -6 | 130 | Upgrade
|
| Operating Cash Flow Growth | 48.14% | - | - | - | - | - | Upgrade
|
| Capital Expenditures | -24 | -47 | -146 | -3 | -63 | -80 | Upgrade
|
| Sale of Property, Plant & Equipment | 3 | 3 | - | 127 | 2 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -1 | -26 | - | - | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | - | - | 326 | - | Upgrade
|
| Other Investing Activities | - | - | 5 | 13 | 12 | 1 | Upgrade
|
| Investing Cash Flow | -21 | -44 | -142 | 111 | 277 | -79 | Upgrade
|
| Long-Term Debt Issued | - | - | 50 | - | - | 45 | Upgrade
|
| Total Debt Issued | -5 | - | 50 | - | - | 45 | Upgrade
|
| Short-Term Debt Repaid | - | -51 | -291 | -159 | -230 | -337 | Upgrade
|
| Long-Term Debt Repaid | - | -63 | -15 | -14 | -15 | -22 | Upgrade
|
| Total Debt Repaid | -181 | -114 | -306 | -173 | -245 | -359 | Upgrade
|
| Net Debt Issued (Repaid) | -186 | -114 | -256 | -173 | -245 | -314 | Upgrade
|
| Other Financing Activities | -83 | -81 | -6 | -32 | -29 | - | Upgrade
|
| Financing Cash Flow | -269 | -195 | -262 | -205 | -274 | -314 | Upgrade
|
| Net Cash Flow | 226 | 214 | -992 | 637 | -3 | -263 | Upgrade
|
| Free Cash Flow | 493 | 406 | -734 | 728 | -69 | 50 | Upgrade
|
| Free Cash Flow Growth | 196.99% | - | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 31.77% | 28.02% | -23.28% | 39.70% | -1.94% | 4.22% | Upgrade
|
| Free Cash Flow Per Share | 1.27 | 1.04 | -1.88 | 1.87 | -0.18 | 0.13 | Upgrade
|
| Cash Interest Paid | 83 | 81 | 6 | 32 | 29 | - | Upgrade
|
| Cash Income Tax Paid | - | - | 47 | 3 | - | 5 | Upgrade
|
| Levered Free Cash Flow | 324.13 | 315.63 | 6,892 | -2,169 | -233.75 | 34.13 | Upgrade
|
| Unlevered Free Cash Flow | 464.75 | 455 | 7,020 | -2,061 | -127.5 | 128.5 | Upgrade
|
| Change in Working Capital | 460 | 427 | -2,367 | 1,897 | -281 | 570 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.