Livestock Feeds Plc (NGX:LIVESTOCK)
Nigeria
· Delayed Price · Currency is NGN 7.00
+0.20 (2.94%)
At close: Mar 6, 2026
Livestock Feeds Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 37,767 | 41,670 | 20,410 | 16,410 | 14,640 | Upgrade
|
| Revenue Growth (YoY) | -9.37% | 104.16% | 24.37% | 12.09% | 30.96% | Upgrade
|
| Cost of Revenue | 35,442 | 35,243 | 19,138 | 15,714 | 13,062 | Upgrade
|
| Gross Profit | 2,325 | 6,427 | 1,271 | 696.39 | 1,578 | Upgrade
|
| Selling, General & Admin | 2,029 | 2,172 | 887.26 | 778.33 | 683.46 | Upgrade
|
| Other Operating Expenses | -106.84 | -434.18 | -62.34 | -154.6 | -23.92 | Upgrade
|
| Operating Expenses | 1,986 | 1,737 | 812.87 | 628.13 | 707.4 | Upgrade
|
| Operating Income | 338.64 | 4,689 | 458.59 | 68.26 | 870.78 | Upgrade
|
| Interest Expense | -3,221 | -2,006 | -597.95 | -853.65 | -298.45 | Upgrade
|
| Interest & Investment Income | 113.8 | 145.59 | 1.59 | 5.65 | 0.99 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.07 | 3.33 | - | -2.75 | -0.49 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0 | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | -2,769 | 2,832 | -137.76 | -782.49 | 572.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | 8.22 | 14.92 | 11 | 1.1 | -9.82 | Upgrade
|
| Pretax Income | -2,761 | 2,847 | -126.76 | -781.39 | 565.13 | Upgrade
|
| Income Tax Expense | 188.83 | 912.92 | 103.26 | 40.83 | 135.44 | Upgrade
|
| Net Income | -2,949 | 1,934 | -230.02 | -822.22 | 429.7 | Upgrade
|
| Net Income to Common | -2,949 | 1,934 | -230.02 | -822.22 | 429.7 | Upgrade
|
| Net Income Growth | - | - | - | - | -14.61% | Upgrade
|
| Shares Outstanding (Basic) | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | Upgrade
|
| Shares Outstanding (Diluted) | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | Upgrade
|
| EPS (Basic) | -0.98 | 0.64 | -0.08 | -0.27 | 0.14 | Upgrade
|
| EPS (Diluted) | -0.98 | 0.64 | -0.08 | -0.27 | 0.14 | Upgrade
|
| EPS Growth | - | - | - | - | -14.61% | Upgrade
|
| Free Cash Flow | 14,823 | -753.6 | -5,969 | 4,953 | -4,892 | Upgrade
|
| Free Cash Flow Per Share | 4.94 | -0.25 | -1.99 | 1.65 | -1.63 | Upgrade
|
| Gross Margin | 6.16% | 15.42% | 6.23% | 4.24% | 10.78% | Upgrade
|
| Operating Margin | 0.90% | 11.25% | 2.25% | 0.42% | 5.95% | Upgrade
|
| Profit Margin | -7.81% | 4.64% | -1.13% | -5.01% | 2.94% | Upgrade
|
| Free Cash Flow Margin | 39.25% | -1.81% | -29.25% | 30.18% | -33.41% | Upgrade
|
| EBITDA | 594.84 | 4,892 | 626.84 | 228.67 | 1,036 | Upgrade
|
| EBITDA Margin | 1.57% | 11.74% | 3.07% | 1.39% | 7.08% | Upgrade
|
| D&A For EBITDA | 256.2 | 203.03 | 168.24 | 160.41 | 165.55 | Upgrade
|
| EBIT | 338.64 | 4,689 | 458.59 | 68.26 | 870.78 | Upgrade
|
| EBIT Margin | 0.90% | 11.25% | 2.25% | 0.42% | 5.95% | Upgrade
|
| Effective Tax Rate | - | 32.06% | - | - | 23.96% | Upgrade
|
| Advertising Expenses | 2.47 | 1.96 | 3.12 | 1.56 | 0.92 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.