AXA Mansard Insurance Plc (NGX:MANSARD)
Nigeria
· Delayed Price · Currency is NGN 12.90
-1.00 (-7.19%)
At close: Dec 5, 2025
AXA Mansard Insurance Cash Flow Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 1,086 | 24,871 | 11,485 | 2,749 | 3,165 | 4,809 | Upgrade
|
| Depreciation & Amortization | 905.49 | 1,151 | 966.44 | 918.5 | 778.12 | 732.05 | Upgrade
|
| Other Amortization | 431.66 | 244.66 | 136.78 | 104.19 | 117.99 | 74.86 | Upgrade
|
| Other Operating Activities | 40,141 | 11,173 | 8,882 | -5,937 | 3,678 | -7,661 | Upgrade
|
| Operating Cash Flow | 42,565 | 37,440 | 21,470 | -2,165 | 7,739 | -2,045 | Upgrade
|
| Operating Cash Flow Growth | 599.24% | 74.39% | - | - | - | - | Upgrade
|
| Capital Expenditures | -2,325 | -1,571 | -1,440 | -1,119 | -1,004 | -1,061 | Upgrade
|
| Sale of Property, Plant & Equipment | 21.7 | 15.3 | 14.84 | 5.74 | 33.96 | 51.96 | Upgrade
|
| Purchase / Sale of Intangible Assets | -204.73 | -274.56 | -646.94 | -149.14 | -159.14 | -159.63 | Upgrade
|
| Investment in Securities | -37,218 | -50,471 | -9,636 | -4,969 | -8,256 | 3,035 | Upgrade
|
| Other Investing Activities | 1,469 | 11,325 | 6,203 | 7,763 | 1,737 | 3,128 | Upgrade
|
| Investing Cash Flow | -38,257 | -40,976 | -5,506 | 1,531 | -7,648 | 9,112 | Upgrade
|
| Total Debt Repaid | 890.83 | -338.07 | -501.8 | -915.54 | -715.54 | -4,710 | Upgrade
|
| Net Debt Issued (Repaid) | 890.83 | -338.07 | -501.8 | -915.54 | -715.54 | -4,710 | Upgrade
|
| Common Dividends Paid | -4,050 | -3,060 | -3,240 | -2,790 | -1,980 | - | Upgrade
|
| Other Financing Activities | -424.95 | - | - | - | - | -326.02 | Upgrade
|
| Financing Cash Flow | -3,584 | -3,398 | -3,742 | -3,706 | -2,696 | -5,036 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1,457 | 818.01 | 481.23 | 466.17 | -303.91 | 309.24 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | - | - | -0 | 0 | - | Upgrade
|
| Net Cash Flow | -733.58 | -6,116 | 12,703 | -3,873 | -2,908 | 2,340 | Upgrade
|
| Free Cash Flow | 40,239 | 35,869 | 20,029 | -3,285 | 6,735 | -3,106 | Upgrade
|
| Free Cash Flow Growth | 719.03% | 79.08% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 23.06% | 24.54% | 22.15% | -4.24% | 15.23% | -7.69% | Upgrade
|
| Free Cash Flow Per Share | 4.47 | 3.98 | 2.23 | -0.36 | 0.75 | -0.34 | Upgrade
|
| Cash Interest Paid | 424.95 | - | - | - | - | - | Upgrade
|
| Cash Income Tax Paid | 3,166 | 1,907 | 1,128 | 1,851 | 1,616 | 845.71 | Upgrade
|
| Levered Free Cash Flow | 14,172 | 26,377 | 8,327 | -44,159 | 13,616 | 3,818 | Upgrade
|
| Unlevered Free Cash Flow | 14,876 | 26,992 | 9,190 | -43,854 | 13,954 | 4,437 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.