May & Baker Nigeria plc (NGX:MAYBAKER)
Nigeria
· Delayed Price · Currency is NGN 38.00
0.00 (0.00%)
At close: Mar 6, 2026
May & Baker Nigeria Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 38,263 | 28,905 | 19,695 | 14,328 | 11,902 | Upgrade
|
| Revenue Growth (YoY) | 32.38% | 46.76% | 37.46% | 20.39% | 26.75% | Upgrade
|
| Cost of Revenue | 25,116 | 20,981 | 13,355 | 10,616 | 7,337 | Upgrade
|
| Gross Profit | 13,147 | 7,924 | 6,341 | 3,712 | 4,565 | Upgrade
|
| Selling, General & Admin | 6,578 | 5,508 | 5,034 | 3,219 | 2,906 | Upgrade
|
| Other Operating Expenses | -114.2 | -22.25 | -0.47 | -4.47 | -28.02 | Upgrade
|
| Operating Expenses | 6,464 | 5,486 | 5,033 | 3,214 | 2,878 | Upgrade
|
| Operating Income | 6,683 | 2,439 | 1,308 | 497.91 | 1,687 | Upgrade
|
| Interest Expense | -880.52 | -514.88 | -442.09 | -455.07 | -424.54 | Upgrade
|
| Interest & Investment Income | 711.57 | 407.49 | 383.55 | 231.48 | 59.43 | Upgrade
|
| Earnings From Equity Investments | -22.25 | -27.19 | 57 | -25.57 | -33.8 | Upgrade
|
| Currency Exchange Gain (Loss) | -154.49 | 36.78 | - | 416.75 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 207.39 | 144.76 | 151.72 | 169.04 | 157.71 | Upgrade
|
| EBT Excluding Unusual Items | 6,545 | 2,486 | 1,458 | 834.54 | 1,445 | Upgrade
|
| Gain (Loss) on Sale of Assets | 10.64 | 2.13 | 16.94 | 1,185 | - | Upgrade
|
| Pretax Income | 6,556 | 2,573 | 1,520 | 2,084 | 1,460 | Upgrade
|
| Income Tax Expense | 2,098 | 951.88 | 436.52 | 593.64 | 410.77 | Upgrade
|
| Earnings From Continuing Operations | 4,458 | 1,621 | 1,083 | 1,491 | 1,050 | Upgrade
|
| Net Income | 4,458 | 1,621 | 1,083 | 1,491 | 1,050 | Upgrade
|
| Net Income to Common | 4,458 | 1,621 | 1,083 | 1,491 | 1,050 | Upgrade
|
| Net Income Growth | 175.01% | 49.67% | -27.34% | 42.02% | 8.82% | Upgrade
|
| Shares Outstanding (Basic) | 1,725 | 1,725 | 1,725 | 1,725 | 1,725 | Upgrade
|
| Shares Outstanding (Diluted) | 1,725 | 1,725 | 1,725 | 1,725 | 1,725 | Upgrade
|
| EPS (Basic) | 2.58 | 0.94 | 0.63 | 0.86 | 0.61 | Upgrade
|
| EPS (Diluted) | 2.58 | 0.94 | 0.63 | 0.86 | 0.61 | Upgrade
|
| EPS Growth | 175.01% | 49.67% | -27.34% | 42.02% | 8.82% | Upgrade
|
| Free Cash Flow | 2,656 | 2,229 | -288.19 | 320.16 | -2,848 | Upgrade
|
| Free Cash Flow Per Share | 1.54 | 1.29 | -0.17 | 0.19 | -1.65 | Upgrade
|
| Dividend Per Share | - | 0.400 | - | 0.300 | 0.300 | Upgrade
|
| Gross Margin | 34.36% | 27.41% | 32.19% | 25.91% | 38.35% | Upgrade
|
| Operating Margin | 17.47% | 8.44% | 6.64% | 3.48% | 14.17% | Upgrade
|
| Profit Margin | 11.65% | 5.61% | 5.50% | 10.40% | 8.82% | Upgrade
|
| Free Cash Flow Margin | 6.94% | 7.71% | -1.46% | 2.23% | -23.93% | Upgrade
|
| EBITDA | 7,486 | 3,167 | 1,900 | 1,054 | 2,250 | Upgrade
|
| EBITDA Margin | 19.57% | 10.96% | 9.65% | 7.36% | 18.91% | Upgrade
|
| D&A For EBITDA | 803.09 | 728.26 | 592.57 | 556.57 | 563.43 | Upgrade
|
| EBIT | 6,683 | 2,439 | 1,308 | 497.91 | 1,687 | Upgrade
|
| EBIT Margin | 17.47% | 8.44% | 6.64% | 3.48% | 14.17% | Upgrade
|
| Effective Tax Rate | 32.00% | 37.00% | 28.73% | 28.48% | 28.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.