Mecure Industries PLC (NGX:MECURE)
Nigeria
· Delayed Price · Currency is NGN 61.50
-6.80 (-9.96%)
At close: Mar 6, 2026
Mecure Industries Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 77,693 | 46,027 | 31,759 | 26,642 | 20,698 | Upgrade
|
| Revenue Growth (YoY) | 68.80% | 44.92% | 19.21% | 28.72% | 18.83% | Upgrade
|
| Cost of Revenue | 51,186 | 31,623 | 21,770 | 18,113 | 14,069 | Upgrade
|
| Gross Profit | 26,508 | 14,403 | 9,989 | 8,529 | 6,629 | Upgrade
|
| Selling, General & Admin | 10,250 | 6,348 | 3,944 | 3,273 | 3,093 | Upgrade
|
| Other Operating Expenses | -167.07 | -27.81 | -17.1 | - | - | Upgrade
|
| Operating Expenses | 10,083 | 6,320 | 3,927 | 3,273 | 3,093 | Upgrade
|
| Operating Income | 16,425 | 8,083 | 6,062 | 5,256 | 3,535 | Upgrade
|
| Interest Expense | -8,493 | -4,903 | -2,345 | -1,304 | -1,611 | Upgrade
|
| Interest & Investment Income | - | 41.68 | 18.47 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | -75.27 | -46.24 | -170.47 | -130.55 | Upgrade
|
| EBT Excluding Unusual Items | 7,933 | 3,147 | 3,690 | 3,781 | 1,794 | Upgrade
|
| Pretax Income | 7,933 | 3,303 | 3,690 | 3,781 | 1,794 | Upgrade
|
| Income Tax Expense | 1,470 | 974.13 | 776.31 | 1,172 | 1,121 | Upgrade
|
| Net Income | 6,463 | 2,329 | 2,913 | 2,609 | 672.73 | Upgrade
|
| Net Income to Common | 6,463 | 2,329 | 2,913 | 2,609 | 672.73 | Upgrade
|
| Net Income Growth | 177.52% | -20.07% | 11.66% | 287.84% | 2.16% | Upgrade
|
| Shares Outstanding (Basic) | 3,989 | 4,000 | 4,000 | 683 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 3,989 | 4,000 | 4,000 | 683 | 20 | Upgrade
|
| Shares Change (YoY) | -0.27% | - | 485.37% | 3316.66% | - | Upgrade
|
| EPS (Basic) | 1.62 | 0.58 | 0.73 | 3.82 | 33.64 | Upgrade
|
| EPS (Diluted) | 1.62 | 0.58 | 0.73 | 3.82 | 33.64 | Upgrade
|
| EPS Growth | 178.27% | -20.07% | -80.92% | -88.65% | 2.16% | Upgrade
|
| Free Cash Flow | -12,483 | -10,166 | -10,267 | -3,233 | -971.09 | Upgrade
|
| Free Cash Flow Per Share | -3.13 | -2.54 | -2.57 | -4.73 | -48.55 | Upgrade
|
| Dividend Per Share | - | 0.150 | 0.150 | - | - | Upgrade
|
| Gross Margin | 34.12% | 31.29% | 31.45% | 32.01% | 32.03% | Upgrade
|
| Operating Margin | 21.14% | 17.56% | 19.09% | 19.73% | 17.08% | Upgrade
|
| Profit Margin | 8.32% | 5.06% | 9.17% | 9.79% | 3.25% | Upgrade
|
| Free Cash Flow Margin | -16.07% | -22.09% | -32.33% | -12.13% | -4.69% | Upgrade
|
| EBITDA | 22,113 | 11,347 | 7,804 | 6,560 | 4,563 | Upgrade
|
| EBITDA Margin | 28.46% | 24.65% | 24.57% | 24.62% | 22.04% | Upgrade
|
| D&A For EBITDA | 5,688 | 3,263 | 1,742 | 1,304 | 1,027 | Upgrade
|
| EBIT | 16,425 | 8,083 | 6,062 | 5,256 | 3,535 | Upgrade
|
| EBIT Margin | 21.14% | 17.56% | 19.09% | 19.73% | 17.08% | Upgrade
|
| Effective Tax Rate | 18.53% | 29.49% | 21.04% | 31.00% | 62.50% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.