Meyer Plc (NGX:MEYER)
Nigeria
· Delayed Price · Currency is NGN 18.65
0.00 (0.00%)
At close: Mar 6, 2026
Meyer Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,233 | 3,124 | 2,267 | 1,435 | 1,118 | Upgrade
|
| Revenue Growth (YoY) | 35.50% | 37.81% | 57.96% | 28.35% | 35.10% | Upgrade
|
| Cost of Revenue | 2,730 | 2,090 | 1,381 | 1,019 | 730.5 | Upgrade
|
| Gross Profit | 1,502 | 1,034 | 886.09 | 415.67 | 387.6 | Upgrade
|
| Selling, General & Admin | 1,165 | 902.09 | 704.13 | 565.65 | 482.99 | Upgrade
|
| Other Operating Expenses | -55.1 | -64.18 | -8.72 | -27 | -73.15 | Upgrade
|
| Operating Expenses | 1,110 | 837.91 | 695.41 | 538.65 | 409.83 | Upgrade
|
| Operating Income | 392.21 | 196.04 | 190.67 | -122.98 | -22.23 | Upgrade
|
| Interest Expense | -0.17 | -2.55 | -4.19 | -1.99 | -1 | Upgrade
|
| Interest & Investment Income | 345.3 | 251.51 | 159.63 | 82.75 | 83.41 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -0 | Upgrade
|
| EBT Excluding Unusual Items | 737.34 | 445 | 346.11 | -42.22 | 60.17 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -1.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.24 | 12.61 | 4.78 | 24.98 | 1.63 | Upgrade
|
| Pretax Income | 737.1 | 457.6 | 350.9 | -17.24 | 60.26 | Upgrade
|
| Income Tax Expense | 186.74 | 162.2 | 114.93 | -410.85 | 26.6 | Upgrade
|
| Earnings From Continuing Operations | 550.36 | 295.4 | 235.96 | 393.61 | 33.66 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | -0 | 0 | 0 | Upgrade
|
| Net Income | 550.36 | 295.4 | 235.96 | 393.62 | 33.67 | Upgrade
|
| Net Income to Common | 550.36 | 295.4 | 235.96 | 393.62 | 33.67 | Upgrade
|
| Net Income Growth | 86.31% | 25.19% | -40.05% | 1069.11% | -96.99% | Upgrade
|
| Shares Outstanding (Basic) | 498 | 498 | 498 | 498 | 481 | Upgrade
|
| Shares Outstanding (Diluted) | 498 | 498 | 498 | 498 | 481 | Upgrade
|
| Shares Change (YoY) | - | - | -0.10% | 3.59% | -3.20% | Upgrade
|
| EPS (Basic) | 1.11 | 0.59 | 0.47 | 0.79 | 0.07 | Upgrade
|
| EPS (Diluted) | 1.11 | 0.59 | 0.47 | 0.79 | 0.07 | Upgrade
|
| EPS Growth | 87.41% | 25.53% | -40.51% | 1028.57% | -96.89% | Upgrade
|
| Free Cash Flow | 388.72 | -2.72 | 63.98 | -167.9 | -323.64 | Upgrade
|
| Free Cash Flow Per Share | 0.78 | -0.01 | 0.13 | -0.34 | -0.67 | Upgrade
|
| Dividend Per Share | - | 0.300 | 0.300 | - | - | Upgrade
|
| Gross Margin | 35.49% | 33.10% | 39.09% | 28.97% | 34.67% | Upgrade
|
| Operating Margin | 9.27% | 6.28% | 8.41% | -8.57% | -1.99% | Upgrade
|
| Profit Margin | 13.00% | 9.46% | 10.41% | 27.43% | 3.01% | Upgrade
|
| Free Cash Flow Margin | 9.18% | -0.09% | 2.82% | -11.70% | -28.95% | Upgrade
|
| EBITDA | 423.5 | 220.33 | 203.31 | -112.13 | -6.5 | Upgrade
|
| EBITDA Margin | 10.01% | 7.05% | 8.97% | -7.81% | -0.58% | Upgrade
|
| D&A For EBITDA | 31.28 | 24.29 | 12.64 | 10.85 | 15.73 | Upgrade
|
| EBIT | 392.21 | 196.04 | 190.67 | -122.98 | -22.23 | Upgrade
|
| EBIT Margin | 9.27% | 6.28% | 8.41% | -8.57% | -1.99% | Upgrade
|
| Effective Tax Rate | 25.33% | 35.45% | 32.75% | - | 44.14% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.