Nigerian Aviation Handling Company Plc (NGX:NAHCO)
Nigeria
· Delayed Price · Currency is NGN 163.90
-6.10 (-3.59%)
At close: Mar 9, 2026
NGX:NAHCO Cash Flow Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 18,013 | 12,865 | 5,540 | 2,658 | 743.19 | Upgrade
|
| Depreciation & Amortization | 2,627 | 1,291 | 1,006 | 972.94 | 1,050 | Upgrade
|
| Other Amortization | 15.53 | 26.04 | 16.94 | 6.83 | 13.59 | Upgrade
|
| Loss (Gain) From Sale of Assets | -4.47 | 215.72 | - | -37.05 | -63.33 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 4.02 | 57.22 | 25.01 | 2.26 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -12.75 | 10.35 | Upgrade
|
| Provision & Write-off of Bad Debts | 600 | 479.82 | 789.35 | 253.53 | -12.97 | Upgrade
|
| Other Operating Activities | 3,211 | 6,579 | 2,591 | 467.64 | 199.7 | Upgrade
|
| Change in Accounts Receivable | 74.86 | -5,857 | -6,439 | -2,597 | -465.97 | Upgrade
|
| Change in Inventory | -960.92 | -397.5 | -48.68 | -204.28 | 18.24 | Upgrade
|
| Change in Accounts Payable | -2,119 | 3,548 | 2,730 | 303.96 | 1,173 | Upgrade
|
| Change in Other Net Operating Assets | -3,736 | 3,684 | -1,872 | -99.02 | -933.08 | Upgrade
|
| Operating Cash Flow | 17,720 | 22,438 | 4,370 | 1,738 | 1,735 | Upgrade
|
| Operating Cash Flow Growth | -21.03% | 413.48% | 151.49% | 0.13% | -10.61% | Upgrade
|
| Capital Expenditures | -1,340 | -17,282 | -931.68 | -1,364 | -463.67 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 7.61 | - | 83.42 | 64 | Upgrade
|
| Sale (Purchase) of Intangibles | -865.88 | -13.83 | -11.33 | - | - | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | - | -1.31 | -245.78 | Upgrade
|
| Investment in Securities | - | - | - | 368.63 | 116.4 | Upgrade
|
| Other Investing Activities | 3,575 | 470.72 | -759.58 | 293.45 | 1,201 | Upgrade
|
| Investing Cash Flow | 1,370 | -16,817 | -1,703 | -619.57 | 672.43 | Upgrade
|
| Long-Term Debt Issued | 1,856 | 6,073 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -2,563 | -2,480 | -182.74 | - | -187.93 | Upgrade
|
| Net Debt Issued (Repaid) | -706.21 | 3,594 | -182.74 | - | -187.93 | Upgrade
|
| Common Dividends Paid | -11,577 | -4,951 | -2,339 | -665.93 | -250.49 | Upgrade
|
| Other Financing Activities | -1,740 | -1,022 | -38.04 | -200.81 | -244.36 | Upgrade
|
| Financing Cash Flow | -14,023 | -2,379 | -2,560 | -866.74 | -682.78 | Upgrade
|
| Net Cash Flow | 5,067 | 3,241 | 107.54 | 251.22 | 1,725 | Upgrade
|
| Free Cash Flow | 16,380 | 5,156 | 3,438 | 373.77 | 1,272 | Upgrade
|
| Free Cash Flow Growth | 217.71% | 49.96% | 819.85% | -70.61% | 194.21% | Upgrade
|
| Free Cash Flow Margin | 25.12% | 9.63% | 12.11% | 2.24% | 12.43% | Upgrade
|
| Free Cash Flow Per Share | 8.40 | 2.65 | 1.76 | 0.19 | 0.65 | Upgrade
|
| Cash Interest Paid | 1,740 | 1,192 | 202.04 | 177.39 | 244.36 | Upgrade
|
| Cash Income Tax Paid | 3,971 | 1,782 | 461.93 | 603.91 | 58.57 | Upgrade
|
| Levered Free Cash Flow | 13,336 | 4,367 | 424 | 608.83 | 1,914 | Upgrade
|
| Unlevered Free Cash Flow | 14,699 | 5,169 | 550.27 | 719.7 | 2,031 | Upgrade
|
| Change in Working Capital | -6,741 | 977.21 | -5,630 | -2,597 | -207.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.