Nascon Allied Industries Plc (NGX:NASCON)
Nigeria
· Delayed Price · Currency is NGN 164.00
0.00 (0.00%)
At close: Mar 5, 2026
Nascon Allied Industries Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 152,687 | 120,387 | 80,828 | 58,786 | 33,280 | Upgrade
|
| Revenue Growth (YoY) | 26.83% | 48.94% | 37.49% | 76.64% | 18.81% | Upgrade
|
| Cost of Revenue | 78,739 | 65,021 | 36,604 | 34,311 | 21,381 | Upgrade
|
| Gross Profit | 73,948 | 55,366 | 44,224 | 24,475 | 11,899 | Upgrade
|
| Selling, General & Admin | 29,668 | 30,471 | 23,599 | 15,114 | 9,433 | Upgrade
|
| Other Operating Expenses | 1,447 | -252.08 | -177.43 | -109.58 | -25.44 | Upgrade
|
| Operating Expenses | 31,116 | 30,294 | 23,413 | 15,021 | 9,392 | Upgrade
|
| Operating Income | 42,833 | 25,072 | 20,811 | 9,454 | 2,507 | Upgrade
|
| Interest Expense | -659.07 | -1,181 | -1,435 | -694.83 | -130.16 | Upgrade
|
| Interest & Investment Income | - | 1,794 | 927.5 | 394.54 | 51.7 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -2,062 | 228.37 | -368.7 | 1,037 | Upgrade
|
| Other Non Operating Income (Expenses) | 6,006 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 48,180 | 23,623 | 20,532 | 8,785 | 3,466 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 5.21 | 39.13 | -425.86 | 745.7 | Upgrade
|
| Asset Writedown | 63.58 | - | - | - | - | Upgrade
|
| Pretax Income | 48,243 | 23,651 | 20,588 | 8,374 | 4,238 | Upgrade
|
| Income Tax Expense | 14,714 | 8,067 | 6,860 | 2,905 | 1,267 | Upgrade
|
| Net Income | 33,529 | 15,584 | 13,728 | 5,469 | 2,971 | Upgrade
|
| Net Income to Common | 33,529 | 15,584 | 13,728 | 5,469 | 2,971 | Upgrade
|
| Net Income Growth | 115.16% | 13.51% | 151.01% | 84.09% | 10.43% | Upgrade
|
| Shares Outstanding (Basic) | 2,702 | 2,702 | 2,702 | 2,702 | 2,702 | Upgrade
|
| Shares Outstanding (Diluted) | 2,702 | 2,702 | 2,702 | 2,702 | 2,702 | Upgrade
|
| Shares Change (YoY) | -0.02% | - | - | - | - | Upgrade
|
| EPS (Basic) | 12.41 | 5.77 | 5.08 | 2.02 | 1.10 | Upgrade
|
| EPS (Diluted) | 12.41 | 5.77 | 5.08 | 2.02 | 1.10 | Upgrade
|
| EPS Growth | 115.21% | 13.51% | 151.01% | 84.09% | 10.43% | Upgrade
|
| Free Cash Flow | 20,188 | 1,865 | 18,173 | 2,209 | 3,792 | Upgrade
|
| Free Cash Flow Per Share | 7.47 | 0.69 | 6.72 | 0.82 | 1.40 | Upgrade
|
| Dividend Per Share | - | 2.000 | 0.980 | 0.980 | 0.392 | Upgrade
|
| Dividend Growth | - | 104.00% | - | 149.97% | - | Upgrade
|
| Gross Margin | 48.43% | 45.99% | 54.71% | 41.63% | 35.75% | Upgrade
|
| Operating Margin | 28.05% | 20.83% | 25.75% | 16.08% | 7.53% | Upgrade
|
| Profit Margin | 21.96% | 12.95% | 16.98% | 9.30% | 8.93% | Upgrade
|
| Free Cash Flow Margin | 13.22% | 1.55% | 22.48% | 3.76% | 11.39% | Upgrade
|
| EBITDA | 45,121 | 27,049 | 23,043 | 11,704 | 4,923 | Upgrade
|
| EBITDA Margin | 29.55% | 22.47% | 28.51% | 19.91% | 14.79% | Upgrade
|
| D&A For EBITDA | 2,288 | 1,977 | 2,232 | 2,249 | 2,416 | Upgrade
|
| EBIT | 42,833 | 25,072 | 20,811 | 9,454 | 2,507 | Upgrade
|
| EBIT Margin | 28.05% | 20.83% | 25.75% | 16.08% | 7.53% | Upgrade
|
| Effective Tax Rate | 30.50% | 34.11% | 33.32% | 34.69% | 29.90% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.