Northern Nigeria Flour Mills Plc (NGX:NNFM)
84.30
0.00 (0.00%)
At close: Dec 5, 2025
NGX:NNFM Income Statement
Financials in millions NGN. Fiscal year is April - March.
Millions NGN. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 28,338 | 35,392 | 25,951 | 16,162 | 15,233 | 8,668 | Upgrade
|
| Revenue Growth (YoY) | -16.40% | 36.38% | 60.57% | 6.10% | 75.74% | -1.96% | Upgrade
|
| Cost of Revenue | 24,214 | 30,266 | 22,458 | 15,049 | 14,186 | 7,893 | Upgrade
|
| Gross Profit | 4,124 | 5,127 | 3,493 | 1,113 | 1,047 | 774.73 | Upgrade
|
| Selling, General & Admin | 1,903 | 1,748 | 1,229 | 763.75 | 659.8 | 558.7 | Upgrade
|
| Other Operating Expenses | 573.73 | 470.01 | -19.27 | 34.65 | 124.2 | -101.64 | Upgrade
|
| Operating Expenses | 2,498 | 2,239 | 1,172 | 727.34 | 735.42 | 468.11 | Upgrade
|
| Operating Income | 1,626 | 2,887 | 2,321 | 385.97 | 311.19 | 306.62 | Upgrade
|
| Interest Expense | -0.04 | -13.85 | -23.27 | -25.94 | -129.96 | -178.78 | Upgrade
|
| Interest & Investment Income | 10.27 | 12.72 | 7.58 | 4.11 | 5.84 | 12.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.12 | 1.12 | 2.46 | 0.02 | 0.2 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | -0.84 | -1.74 | -2.74 | -5.54 | Upgrade
|
| EBT Excluding Unusual Items | 1,637 | 2,887 | 2,307 | 362.41 | 184.53 | 134.35 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 4.8 | - | - | Upgrade
|
| Asset Writedown | - | - | - | -37.4 | - | - | Upgrade
|
| Pretax Income | 1,637 | 2,887 | 2,307 | 462.06 | 184.53 | 134.35 | Upgrade
|
| Income Tax Expense | 1,142 | 1,142 | 780.76 | 189.24 | 103.86 | 64.43 | Upgrade
|
| Net Income | 495.3 | 1,745 | 1,526 | 272.82 | 80.67 | 69.92 | Upgrade
|
| Net Income to Common | 495.3 | 1,745 | 1,526 | 272.82 | 80.67 | 69.92 | Upgrade
|
| Net Income Growth | -79.04% | 14.36% | 459.30% | 238.20% | 15.37% | 8.18% | Upgrade
|
| Shares Outstanding (Basic) | 178 | 178 | 178 | 178 | 178 | 178 | Upgrade
|
| Shares Outstanding (Diluted) | 178 | 178 | 178 | 178 | 178 | 178 | Upgrade
|
| EPS (Basic) | 2.78 | 9.79 | 8.56 | 1.53 | 0.45 | 0.39 | Upgrade
|
| EPS (Diluted) | 2.78 | 9.79 | 8.56 | 1.53 | 0.45 | 0.39 | Upgrade
|
| EPS Growth | -79.05% | 14.37% | 459.48% | 237.99% | 16.07% | 8.33% | Upgrade
|
| Free Cash Flow | 1,476 | -1,984 | 1,464 | 1,041 | 1,757 | -345.18 | Upgrade
|
| Free Cash Flow Per Share | 8.28 | -11.13 | 8.21 | 5.84 | 9.86 | -1.94 | Upgrade
|
| Dividend Per Share | 0.250 | 0.750 | - | 0.350 | 0.250 | 0.150 | Upgrade
|
| Dividend Growth | -50.00% | - | - | 40.00% | 66.67% | - | Upgrade
|
| Gross Margin | 14.55% | 14.49% | 13.46% | 6.89% | 6.87% | 8.94% | Upgrade
|
| Operating Margin | 5.74% | 8.16% | 8.94% | 2.39% | 2.04% | 3.54% | Upgrade
|
| Profit Margin | 1.75% | 4.93% | 5.88% | 1.69% | 0.53% | 0.81% | Upgrade
|
| Free Cash Flow Margin | 5.21% | -5.61% | 5.64% | 6.44% | 11.54% | -3.98% | Upgrade
|
| EBITDA | 1,699 | 3,159 | 2,623 | 681.52 | 543.08 | 514.33 | Upgrade
|
| EBITDA Margin | 5.99% | 8.92% | 10.11% | 4.22% | 3.56% | 5.93% | Upgrade
|
| D&A For EBITDA | 72.71 | 271.64 | 302.4 | 295.55 | 231.9 | 207.71 | Upgrade
|
| EBIT | 1,626 | 2,887 | 2,321 | 385.97 | 311.19 | 306.62 | Upgrade
|
| EBIT Margin | 5.74% | 8.16% | 8.94% | 2.39% | 2.04% | 3.54% | Upgrade
|
| Effective Tax Rate | 69.75% | 39.55% | 33.85% | 40.96% | 56.28% | 47.96% | Upgrade
|
| Advertising Expenses | - | 259.81 | 307.67 | 148.93 | 100.12 | 57.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.