R.T Briscoe (Nigeria) Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	12,787	4,117	2,941	718	306	235	Upgrade
Market Cap Growth	307.12%	40.00%	309.84%	134.62%	30.00%	-	Upgrade
Enterprise Value	30,498	20,520	16,223	13,455	17,616	18,334	Upgrade
Last Close Price	10.87	3.50	2.50	0.61	0.26	0.20	Upgrade
PE Ratio	4.43	1.43	3.63	-	2.48	-	Upgrade
PS Ratio	0.32	0.10	0.10	0.05	0.02	0.02	Upgrade
PB Ratio	-2.29	-0.74	-0.35	-0.08	-0.04	-0.03	Upgrade
P/FCF Ratio	-	-	-	-	1.64	0.14	Upgrade
P/OCF Ratio	-	-	-	-	0.90	0.14	Upgrade
EV/Sales Ratio	0.75	0.51	0.57	0.92	0.99	1.54	Upgrade
EV/EBITDA Ratio	6.06	4.08	9.23	63.74	19.46	47.50	Upgrade
EV/EBIT Ratio	6.16	4.15	9.64	89.53	20.82	54.05	Upgrade
EV/FCF Ratio	-7.63	-	-	-	94.57	11.03	Upgrade
Debt / Equity Ratio	-3.39	-3.39	-1.61	-1.45	-1.53	-1.52	Upgrade
Debt / EBITDA Ratio	3.76	3.76	7.79	63.72	13.52	31.89	Upgrade
Debt / FCF Ratio	-	-	-	-	65.71	7.40	Upgrade
Net Debt / Equity Ratio	-3.17	-3.17	-1.53	-1.41	-1.48	-1.49	Upgrade
Net Debt / EBITDA Ratio	3.52	3.52	7.38	61.59	13.10	31.27	Upgrade
Net Debt / FCF Ratio	-4.43	-4.43	-26.71	-9.86	63.66	7.26	Upgrade
Asset Turnover	2.93	2.93	2.46	1.47	1.94	1.34	Upgrade
Inventory Turnover	11.41	11.41	9.56	6.47	16.72	15.40	Upgrade
Quick Ratio	0.24	0.24	0.21	0.11	0.17	0.18	Upgrade
Current Ratio	0.42	0.42	0.32	0.25	0.23	0.23	Upgrade
Return on Assets (ROA)	22.40%	22.40%	9.04%	0.95%	5.74%	2.38%	Upgrade
Return on Invested Capital (ROIC)	44.82%	55.66%	32.19%	3.95%	10.85%	6.43%	Upgrade
Return on Capital Employed (ROCE)	-89.70%	-89.70%	-20.00%	-1.60%	-10.60%	-4.20%	Upgrade
Earnings Yield	22.58%	70.13%	27.52%	-173.19%	40.33%	-325.76%	Upgrade
FCF Yield	-31.27%	-97.13%	-16.52%	-183.82%	60.90%	706.51%	Upgrade
Buyback Yield / Dilution	0.00%	0.00%	-	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.