SCOA Nigeria Plc (NGX:SCOA)
Nigeria
· Delayed Price · Currency is NGN 38.15
0.00 (0.00%)
At close: Mar 5, 2026
SCOA Nigeria Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 8,357 | 13,534 | 10,394 | 4,033 | 15,810 | Upgrade
|
| Revenue Growth (YoY) | -38.25% | 30.21% | 157.76% | -74.49% | 142.25% | Upgrade
|
| Cost of Revenue | 7,120 | 12,393 | 9,174 | 3,337 | 15,198 | Upgrade
|
| Gross Profit | 1,237 | 1,141 | 1,221 | 695.26 | 611.91 | Upgrade
|
| Selling, General & Admin | 1,280 | 1,408 | 1,719 | 1,587 | 1,953 | Upgrade
|
| Other Operating Expenses | - | -611.06 | -806.79 | -365.54 | -1,862 | Upgrade
|
| Operating Expenses | 1,280 | 796.77 | 912.02 | 1,222 | 90.58 | Upgrade
|
| Operating Income | -42.8 | 344.52 | 308.53 | -526.25 | 521.33 | Upgrade
|
| Interest Expense | -101.69 | -4.01 | -110.71 | -8.48 | -14.43 | Upgrade
|
| Interest & Investment Income | - | 1.14 | 1.01 | 3.06 | 18.79 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 27.7 | -48.96 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 868.36 | - | - | 0 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 723.87 | 369.35 | 149.87 | -531.67 | 525.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 5.05 | - | 6.59 | 0.77 | Upgrade
|
| Pretax Income | 723.87 | 374.4 | 149.87 | -525.08 | 526.46 | Upgrade
|
| Income Tax Expense | 245.97 | 145.59 | 47.84 | 66.32 | 454.06 | Upgrade
|
| Earnings From Continuing Operations | 477.9 | 228.81 | 102.03 | -591.4 | 72.4 | Upgrade
|
| Minority Interest in Earnings | -165.28 | -70.98 | -25.93 | 4.22 | -5.98 | Upgrade
|
| Net Income | 312.62 | 157.83 | 76.1 | -587.18 | 66.42 | Upgrade
|
| Net Income to Common | 312.62 | 157.83 | 76.1 | -587.18 | 66.42 | Upgrade
|
| Net Income Growth | 98.07% | 107.41% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 651 | 650 | 650 | 650 | 650 | Upgrade
|
| Shares Outstanding (Diluted) | 651 | 650 | 650 | 650 | 650 | Upgrade
|
| Shares Change (YoY) | 0.23% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.48 | 0.24 | 0.12 | -0.90 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.48 | 0.24 | 0.12 | -0.90 | 0.10 | Upgrade
|
| EPS Growth | 97.62% | 107.41% | - | - | - | Upgrade
|
| Free Cash Flow | -8,687 | -1,874 | -3,971 | -4,625 | 11,609 | Upgrade
|
| Free Cash Flow Per Share | -13.34 | -2.88 | -6.11 | -7.12 | 17.86 | Upgrade
|
| Gross Margin | 14.81% | 8.43% | 11.74% | 17.24% | 3.87% | Upgrade
|
| Operating Margin | -0.51% | 2.55% | 2.97% | -13.05% | 3.30% | Upgrade
|
| Profit Margin | 3.74% | 1.17% | 0.73% | -14.56% | 0.42% | Upgrade
|
| Free Cash Flow Margin | -103.95% | -13.85% | -38.20% | -114.70% | 73.43% | Upgrade
|
| EBITDA | 50.67 | 437.99 | 409.59 | -360.46 | 702.92 | Upgrade
|
| EBITDA Margin | 0.61% | 3.24% | 3.94% | -8.94% | 4.45% | Upgrade
|
| D&A For EBITDA | 93.47 | 93.47 | 101.06 | 165.79 | 181.6 | Upgrade
|
| EBIT | -42.8 | 344.52 | 308.53 | -526.25 | 521.33 | Upgrade
|
| EBIT Margin | -0.51% | 2.55% | 2.97% | -13.05% | 3.30% | Upgrade
|
| Effective Tax Rate | 33.98% | 38.89% | 31.92% | - | 86.25% | Upgrade
|
| Advertising Expenses | - | 3.15 | 0.47 | 4.53 | 4.65 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.