Seplat Energy Plc (NGX:SEPLAT)
Nigeria
· Delayed Price · Currency is NGN 9,099.90
0.00 (0.00%)
At close: Mar 5, 2026
Seplat Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,726 | 1,116 | 1,061 | 951.8 | 733.19 | Upgrade
|
| Revenue Growth (YoY) | 144.22% | 5.17% | 11.50% | 29.82% | 38.22% | Upgrade
|
| Cost of Revenue | 1,838 | 764.42 | 529.28 | 487.06 | 448 | Upgrade
|
| Gross Profit | 888.26 | 351.75 | 532 | 464.74 | 285.19 | Upgrade
|
| Selling, General & Admin | 233.23 | 145.11 | 143.56 | 137.39 | 80.09 | Upgrade
|
| Other Operating Expenses | 20.1 | -3.9 | 106.48 | 34.36 | -13.39 | Upgrade
|
| Operating Expenses | 267.86 | 157.21 | 254.74 | 187.37 | 10.19 | Upgrade
|
| Operating Income | 620.4 | 194.54 | 277.26 | 277.37 | 275 | Upgrade
|
| Interest Expense | -148.12 | -84.54 | -61.67 | -65.8 | -74.85 | Upgrade
|
| Interest & Investment Income | 12.22 | 13.2 | 9.56 | 1.16 | 0.31 | Upgrade
|
| Earnings From Equity Investments | -4.25 | 20.6 | 1.48 | -3.38 | 2.54 | Upgrade
|
| Currency Exchange Gain (Loss) | 18.65 | 30.36 | -27.47 | -1.07 | -4.38 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.2 | 2.67 | -7.96 | 9.19 | -6.23 | Upgrade
|
| EBT Excluding Unusual Items | 497.71 | 176.81 | 191.2 | 217.47 | 192.39 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -10.68 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.13 | -0.21 | - | -13.09 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -15.05 | Upgrade
|
| Other Unusual Items | - | 100.8 | - | - | - | Upgrade
|
| Pretax Income | 497.84 | 266.72 | 191.2 | 204.38 | 177.35 | Upgrade
|
| Income Tax Expense | 338.75 | 126.24 | 67.33 | 99.67 | 60.17 | Upgrade
|
| Earnings From Continuing Operations | 159.09 | 140.48 | 123.87 | 104.71 | 117.18 | Upgrade
|
| Net Income to Company | 159.09 | 140.48 | 123.87 | 104.71 | 117.18 | Upgrade
|
| Minority Interest in Earnings | 1.05 | 8.56 | -40.74 | -42.3 | 24.61 | Upgrade
|
| Net Income | 160.14 | 149.04 | 83.13 | 62.41 | 141.78 | Upgrade
|
| Net Income to Common | 160.14 | 149.04 | 83.13 | 62.41 | 141.78 | Upgrade
|
| Net Income Growth | 7.45% | 79.28% | 33.21% | -55.98% | - | Upgrade
|
| Shares Outstanding (Basic) | 593 | 588 | 588 | 588 | 582 | Upgrade
|
| Shares Outstanding (Diluted) | 593 | 588 | 588 | 588 | 584 | Upgrade
|
| Shares Change (YoY) | 0.81% | - | - | 0.68% | -0.68% | Upgrade
|
| EPS (Basic) | 0.27 | 0.25 | 0.14 | 0.11 | 0.24 | Upgrade
|
| EPS (Diluted) | 0.27 | 0.25 | 0.14 | 0.11 | 0.24 | Upgrade
|
| EPS Growth | 7.98% | 78.57% | 32.01% | -55.81% | - | Upgrade
|
| Free Cash Flow | 898.78 | 101.86 | 258.05 | 335.57 | 182.41 | Upgrade
|
| Free Cash Flow Per Share | 1.51 | 0.17 | 0.44 | 0.57 | 0.31 | Upgrade
|
| Dividend Per Share | 0.192 | 0.132 | 0.120 | 0.100 | 0.100 | Upgrade
|
| Dividend Growth | 45.45% | 10.00% | 20.00% | - | - | Upgrade
|
| Gross Margin | 32.59% | 31.51% | 50.13% | 48.83% | 38.90% | Upgrade
|
| Operating Margin | 22.76% | 17.43% | 26.13% | 29.14% | 37.51% | Upgrade
|
| Profit Margin | 5.88% | 13.35% | 7.83% | 6.56% | 19.34% | Upgrade
|
| Free Cash Flow Margin | 32.97% | 9.13% | 24.32% | 35.26% | 24.88% | Upgrade
|
| EBITDA | 1,216 | 400.86 | 448.02 | 412.49 | 422.43 | Upgrade
|
| EBITDA Margin | 44.62% | 35.91% | 42.22% | 43.34% | 57.62% | Upgrade
|
| D&A For EBITDA | 595.95 | 206.33 | 170.77 | 135.12 | 147.43 | Upgrade
|
| EBIT | 620.4 | 194.54 | 277.26 | 277.37 | 275 | Upgrade
|
| EBIT Margin | 22.76% | 17.43% | 26.13% | 29.14% | 37.51% | Upgrade
|
| Effective Tax Rate | 68.04% | 47.33% | 35.21% | 48.77% | 33.93% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.