Tantalizers PLC (NGX:TANTALIZER)
Nigeria
· Delayed Price · Currency is NGN 4.450
-0.190 (-4.09%)
At close: Mar 9, 2026
Tantalizers Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,291 | 1,198 | 1,166 | 1,164 | 1,270 | Upgrade
|
| Revenue Growth (YoY) | 7.71% | 2.80% | 0.17% | -8.38% | 37.46% | Upgrade
|
| Cost of Revenue | 827.09 | 773.33 | 742.37 | 748.18 | 761.7 | Upgrade
|
| Gross Profit | 463.78 | 425.16 | 423.46 | 415.64 | 508.58 | Upgrade
|
| Selling, General & Admin | 742.09 | 829 | 862.83 | 940.29 | 951.42 | Upgrade
|
| Other Operating Expenses | -224.42 | -121.41 | -143.39 | -154.59 | -176.82 | Upgrade
|
| Operating Expenses | 517.67 | 707.59 | 719.44 | 785.71 | 840.31 | Upgrade
|
| Operating Income | -53.88 | -282.43 | -295.99 | -370.07 | -331.73 | Upgrade
|
| Interest Expense | -22.56 | -61.67 | -95.53 | -72.45 | -73.42 | Upgrade
|
| Interest & Investment Income | 85.4 | - | - | 4.2 | 14.32 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.45 | -7.99 | -9.8 | -5.97 | -8.01 | Upgrade
|
| EBT Excluding Unusual Items | 4.5 | -352.09 | -401.31 | -444.28 | -398.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | 10.3 | 1.88 | 8.63 | 323.88 | 178.15 | Upgrade
|
| Other Unusual Items | 71 | 90.62 | 107.77 | -121.39 | 20.81 | Upgrade
|
| Pretax Income | 85.8 | -259.59 | -284.91 | -241.79 | -199.87 | Upgrade
|
| Income Tax Expense | 17.16 | 5.99 | 5.83 | 22.3 | 14.95 | Upgrade
|
| Net Income | 68.64 | -265.59 | -290.74 | -264.09 | -214.82 | Upgrade
|
| Net Income to Common | 68.64 | -265.59 | -290.74 | -264.09 | -214.82 | Upgrade
|
| Shares Outstanding (Basic) | 6,864 | 5,000 | 3,212 | 3,212 | 3,212 | Upgrade
|
| Shares Outstanding (Diluted) | 6,864 | 5,000 | 3,212 | 3,212 | 3,212 | Upgrade
|
| Shares Change (YoY) | 37.28% | 55.68% | - | - | - | Upgrade
|
| EPS (Basic) | 0.01 | -0.05 | -0.09 | -0.08 | -0.07 | Upgrade
|
| EPS (Diluted) | 0.01 | -0.05 | -0.09 | -0.08 | -0.07 | Upgrade
|
| Free Cash Flow | 173 | 370.09 | 82.17 | -584.21 | -141.48 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.07 | 0.03 | -0.18 | -0.04 | Upgrade
|
| Gross Margin | 35.93% | 35.48% | 36.32% | 35.71% | 40.04% | Upgrade
|
| Operating Margin | -4.17% | -23.57% | -25.39% | -31.80% | -26.11% | Upgrade
|
| Profit Margin | 5.32% | -22.16% | -24.94% | -22.69% | -16.91% | Upgrade
|
| Free Cash Flow Margin | 13.40% | 30.88% | 7.05% | -50.20% | -11.14% | Upgrade
|
| EBITDA | 14.01 | -197.77 | -201.27 | -227.43 | -140.81 | Upgrade
|
| EBITDA Margin | 1.08% | -16.50% | -17.26% | -19.54% | -11.09% | Upgrade
|
| D&A For EBITDA | 67.89 | 84.66 | 94.72 | 142.64 | 190.92 | Upgrade
|
| EBIT | -53.88 | -282.43 | -295.99 | -370.07 | -331.73 | Upgrade
|
| EBIT Margin | -4.17% | -23.57% | -25.39% | -31.80% | -26.11% | Upgrade
|
| Effective Tax Rate | 20.00% | - | - | - | - | Upgrade
|
| Advertising Expenses | 6.03 | 11.08 | 16.3 | 60.09 | 34.98 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.