Tantalizers Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	11,500	10,250	1,509	642	642	642	Upgrade
Market Cap Growth	206.67%	579.05%	135.00%	-	-	-	Upgrade
Enterprise Value	16,473	9,272	1,746	926	1,018	1,102	Upgrade
Last Close Price	2.30	2.05	0.47	0.20	0.20	0.20	Upgrade
PE Ratio	1615.59	-	-	-	-	-	Upgrade
PS Ratio	9.06	8.55	1.30	0.55	0.51	0.70	Upgrade
PB Ratio	2.50	8.76	4.16	0.98	3.21	2.23	Upgrade
P/TBV Ratio	2.50	9.91	7.01	1.30	22.26	6.06	Upgrade
P/FCF Ratio	49.36	27.70	18.37	-	-	-	Upgrade
P/OCF Ratio	36.03	27.51	13.06	-	-	-	Upgrade
EV/Sales Ratio	12.98	7.74	1.50	0.80	0.80	1.19	Upgrade
EV/FCF Ratio	70.70	25.05	21.25	-	-	-	Upgrade
Debt / Equity Ratio	1.33	0.26	0.94	0.66	2.13	2.32	Upgrade
Debt / FCF Ratio	26.26	0.81	4.16	-	-	-	Upgrade
Asset Turnover	0.16	0.46	0.49	0.49	0.50	0.30	Upgrade
Inventory Turnover	15.62	14.22	16.06	14.10	13.81	9.39	Upgrade
Quick Ratio	0.19	0.61	0.09	0.23	0.32	0.35	Upgrade
Current Ratio	0.21	0.75	0.21	0.33	0.44	0.42	Upgrade
Return on Equity (ROE)	0.25%	-34.66%	-57.23%	-61.91%	-87.94%	-83.89%	Upgrade
Return on Assets (ROA)	-1.04%	-6.78%	-7.72%	-9.68%	-8.15%	-6.04%	Upgrade
Return on Capital (ROIC)	-1.34%	-16.25%	-20.72%	-27.10%	-26.19%	-15.16%	Upgrade
Return on Capital Employed (ROCE)	-2.80%	-19.50%	-42.60%	-33.50%	-49.30%	-34.90%	Upgrade
Earnings Yield	0.06%	-2.59%	-19.26%	-41.12%	-33.44%	-65.71%	Upgrade
FCF Yield	2.03%	3.61%	5.44%	-90.95%	-22.03%	-35.47%	Upgrade
Buyback Yield / Dilution	-	-55.68%	-	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.