UPDC Plc (NGX:UPDC)
Nigeria
· Delayed Price · Currency is NGN 5.00
0.00 (0.00%)
At close: Mar 9, 2026
UPDC Plc Cash Flow Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 948.1 | 432.19 | 253.51 | 159.66 | -1,928 | Upgrade
|
| Depreciation & Amortization | 295.18 | 308.88 | 115.67 | 38.15 | 15.3 | Upgrade
|
| Other Amortization | 6.29 | 6.63 | 4.79 | 5.59 | 3.62 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | -657.02 | -6 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | 5.51 | 3.28 | 1.47 | Upgrade
|
| Other Operating Activities | -266.98 | 505.06 | 111.34 | 359.1 | 829.72 | Upgrade
|
| Change in Accounts Receivable | -4,925 | 528.02 | -145.5 | 716.64 | 1,489 | Upgrade
|
| Change in Inventory | 5,606 | -5,530 | 2,066 | 818.75 | -1,145 | Upgrade
|
| Change in Accounts Payable | -3,115 | 11,973 | -432.15 | 1,558 | -1,418 | Upgrade
|
| Change in Unearned Revenue | - | - | - | -98.61 | -10.82 | Upgrade
|
| Operating Cash Flow | -1,452 | 8,224 | 1,979 | 2,903 | -2,285 | Upgrade
|
| Operating Cash Flow Growth | - | 315.62% | -31.85% | - | - | Upgrade
|
| Capital Expenditures | -514.22 | -227.11 | -60 | -149.45 | -34.73 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 12.08 | 17.53 | Upgrade
|
| Sale (Purchase) of Intangibles | -27.04 | -10.74 | -11.55 | -33.04 | -13.41 | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | - | - | 1,402 | Upgrade
|
| Other Investing Activities | 2,463 | 619.24 | 286.42 | 143.64 | 96.08 | Upgrade
|
| Investing Cash Flow | 1,922 | 381.39 | 214.87 | -26.78 | 1,468 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 5,903 | Upgrade
|
| Long-Term Debt Repaid | -1,008 | -1,679 | - | -1,143 | -5,423 | Upgrade
|
| Net Debt Issued (Repaid) | -1,008 | -1,679 | - | -1,143 | 480.57 | Upgrade
|
| Other Financing Activities | -684.8 | -351.97 | -453.48 | -450.45 | -675.52 | Upgrade
|
| Financing Cash Flow | -1,692 | -2,031 | -453.48 | -1,594 | -194.95 | Upgrade
|
| Foreign Exchange Rate Adjustments | -7.96 | 12.48 | 16.38 | 0.49 | -56.84 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -0 | - | - | - | Upgrade
|
| Net Cash Flow | -1,230 | 6,587 | 1,757 | 1,283 | -1,069 | Upgrade
|
| Free Cash Flow | -1,966 | 7,997 | 1,919 | 2,754 | -2,320 | Upgrade
|
| Free Cash Flow Growth | - | 316.78% | -30.33% | - | - | Upgrade
|
| Free Cash Flow Margin | -15.49% | 67.85% | 35.91% | 46.70% | -281.04% | Upgrade
|
| Free Cash Flow Per Share | -0.11 | 0.43 | 0.10 | 0.15 | -0.13 | Upgrade
|
| Cash Interest Paid | 499.2 | 351.97 | 423.19 | 450.45 | 675.52 | Upgrade
|
| Cash Income Tax Paid | 424.87 | 137.79 | 110.07 | 129.01 | 116.87 | Upgrade
|
| Levered Free Cash Flow | -1,610 | 7,796 | 1,612 | 10,084 | -2,890 | Upgrade
|
| Unlevered Free Cash Flow | -1,321 | 8,044 | 1,876 | 10,374 | -2,412 | Upgrade
|
| Change in Working Capital | -2,434 | 6,971 | 1,488 | 2,995 | -1,085 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.