VFD Group Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	89,693	83,612	56,248	38,557	-
Market Cap Growth	22.07%	48.65%	45.88%	-	-
Enterprise Value	121,489	189,555	140,687	-	-
Last Close Price	11.80	11.00	6.48	5.92	-
PE Ratio	12.69	11.83	8.98	-	-
PS Ratio	1.26	1.17	0.90	1.13	-
PB Ratio	1.30	1.22	0.96	1.19	-
P/TBV Ratio	1.77	1.65	1.55	2.63	-
P/FCF Ratio	1.20	1.12	-	-	-
P/OCF Ratio	1.05	0.98	-	-	-
EV/Sales Ratio	1.71	2.66	2.24	-	-
EV/EBITDA Ratio	2.56	4.00	3.42	-	-
EV/EBIT Ratio	2.73	4.28	3.60	-	-
EV/FCF Ratio	1.63	2.55	-	-	-
Debt / Equity Ratio	1.63	1.63	2.08	2.51	1.74
Debt / EBITDA Ratio	2.37	2.37	2.91	3.72	19.80
Debt / FCF Ratio	1.51	1.51	-	-	2.73
Net Debt / Equity Ratio	0.22	0.22	1.66	1.76	1.65
Net Debt / EBITDA Ratio	0.32	0.32	2.35	2.65	19.89
Net Debt / FCF Ratio	0.21	0.21	-2.10	-4.23	2.59
Asset Turnover	0.20	0.20	0.24	0.18	-
Inventory Turnover	0.17	0.17	0.17	0.09	-
Quick Ratio	0.64	0.64	0.60	0.33	0.32
Current Ratio	1.13	1.13	1.06	1.06	0.91
Return on Equity (ROE)	15.21%	15.21%	19.09%	-2.30%	-
Return on Assets (ROA)	7.89%	7.89%	9.50%	6.95%	-
Return on Invested Capital (ROIC)	31.22%	31.67%	24.66%	23.40%	1.88%
Return on Capital Employed (ROCE)	28.10%	28.10%	24.10%	19.20%	2.40%
Earnings Yield	7.88%	8.46%	11.14%	-6.39%	-
FCF Yield	83.00%	89.04%	-81.83%	-35.09%	-
Dividend Yield	3.53%	-	6.44%	-	-
Payout Ratio	44.80%	44.80%	-	-	25.50%
Buyback Yield / Dilution	-4.35%	-4.35%	-27.76%	-0.02%	-
Total Shareholder Return	-0.81%	-4.35%	-21.32%	-0.02%	-

Source: S&P Capital IQ. Standard template. Financial Sources.