FirstRand Namibia Ratios and Metrics

Market cap in millions NAD. Fiscal year is July - June.

Millions NAD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 3, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2020 - 2016
Market Capitalization	14,399	12,459	12,320	13,336	7,993	7,150	Upgrade
Market Cap Growth	32.54%	1.13%	-7.62%	66.84%	11.80%	-14.03%	Upgrade
Last Close Price	54.49	44.54	40.52	39.13	18.95	15.45	Upgrade
PE Ratio	7.61	6.52	7.23	8.56	6.32	7.00	Upgrade
PS Ratio	2.61	2.26	2.41	2.84	1.93	1.96	Upgrade
PB Ratio	2.01	1.74	1.98	2.23	1.27	1.27	Upgrade
P/FCF Ratio	-	-	12.87	-	11.15	2.10	Upgrade
P/OCF Ratio	-	-	11.49	-	9.75	2.00	Upgrade
Debt / Equity Ratio	0.90	0.90	2.23	2.34	1.26	0.26	Upgrade
Debt / FCF Ratio	-	-	14.51	-	11.02	0.43	Upgrade
Return on Equity (ROE)	28.58%	28.58%	27.89%	25.47%	21.36%	19.39%	Upgrade
Return on Assets (ROA)	3.27%	3.27%	2.86%	2.82%	2.66%	2.31%	Upgrade
Earnings Yield	13.28%	15.35%	13.83%	11.68%	15.83%	14.29%	Upgrade
FCF Yield	-3.14%	-3.62%	7.77%	-31.06%	8.97%	47.64%	Upgrade
Dividend Yield	10.43%	10.70%	8.73%	14.77%	24.95%	13.72%	Upgrade
Payout Ratio	52.03%	52.03%	84.93%	89.93%	56.09%	36.84%	Upgrade
Buyback Yield / Dilution	-	-	-0.81%	-1.14%	-0.19%	-0.01%	Upgrade
Total Shareholder Return	10.43%	10.70%	7.92%	13.62%	24.76%	13.72%	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.