FirstRand Ratios and Metrics

Market cap in millions NAD. Fiscal year is July - June.

Millions NAD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Feb '26 Feb 26, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2020 - 2016
Market Capitalization	554,717	423,373	430,956	383,553	349,708	300,581	Upgrade
Market Cap Growth	30.98%	-1.76%	12.36%	9.68%	16.34%	40.96%	Upgrade
Last Close Price	99.36	73.37	70.44	58.82	49.38	40.53	Upgrade
PE Ratio	13.25	10.11	11.28	10.57	10.67	11.24	Upgrade
PS Ratio	4.18	3.19	3.40	3.22	3.25	3.17	Upgrade
PB Ratio	2.30	1.76	2.00	1.94	1.94	1.79	Upgrade
Debt / Equity Ratio	1.40	1.40	1.42	1.80	1.65	1.93	Upgrade
Net Debt / Equity Ratio	0.20	0.20	0.32	0.48	0.31	0.57	Upgrade
Net Debt / FCF Ratio	-0.38	-0.38	-0.97	-0.73	-1.03	-1.25	Upgrade
Return on Equity (ROE)	19.78%	19.78%	19.91%	20.40%	19.87%	17.70%	Upgrade
Return on Assets (ROA)	1.82%	1.82%	1.77%	1.80%	1.79%	1.49%	Upgrade
Earnings Yield	7.55%	10.28%	9.21%	9.75%	9.61%	9.16%	Upgrade
FCF Yield	-22.46%	-29.43%	-16.41%	-33.90%	-15.76%	-25.51%	Upgrade
Dividend Yield	4.70%	6.35%	5.89%	6.52%	6.93%	6.49%	Upgrade
Payout Ratio	59.70%	59.70%	59.62%	77.73%	-	-	Upgrade
Buyback Yield / Dilution	0.10%	0.10%	0.02%	0.02%	0.03%	-0.00%	Upgrade
Total Shareholder Return	4.80%	6.45%	5.91%	6.54%	6.95%	6.49%	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.