Allied Digital Services Limited (NSE:ADSL)
India
· Delayed Price · Currency is INR 105.28
+3.04 (2.97%)
Mar 10, 2026, 12:29 PM IST
Allied Digital Services Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 278.1 | 414.3 | 69.2 | 610.3 | 192.5 | Upgrade
|
| Depreciation & Amortization | - | 296.4 | 163.4 | 169.7 | 202.7 | 215.4 | Upgrade
|
| Other Amortization | - | - | 0.2 | 0.1 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 76.6 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -8.1 | - | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | 1.5 | -0.1 | - | - | - | Upgrade
|
| Stock-Based Compensation | - | 5.2 | 28.9 | 71.2 | 67.5 | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | 308.6 | - | - | - | - | Upgrade
|
| Other Operating Activities | - | 27 | 178.9 | -171.1 | -14.8 | 5.2 | Upgrade
|
| Change in Accounts Receivable | - | -685 | 96.4 | 391.7 | -344.8 | 382.9 | Upgrade
|
| Change in Inventory | - | -10.3 | -53.2 | -47.8 | -31.7 | 2.6 | Upgrade
|
| Change in Accounts Payable | - | 137.4 | 134.6 | -135.4 | -126 | 37.4 | Upgrade
|
| Change in Other Net Operating Assets | - | 495.3 | -227.4 | 220 | -111.5 | -319.1 | Upgrade
|
| Operating Cash Flow | - | 922.7 | 676 | 486.2 | 146.3 | 494.1 | Upgrade
|
| Operating Cash Flow Growth | - | 36.49% | 39.04% | 232.33% | -70.39% | 61.47% | Upgrade
|
| Capital Expenditures | - | -24.8 | -32.9 | -135.1 | -33.8 | -169.5 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 13 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -12.5 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Real Estate | - | -81.9 | - | - | - | - | Upgrade
|
| Investment in Securities | - | -12.3 | - | - | - | - | Upgrade
|
| Other Investing Activities | - | 7.5 | 3.6 | 5.6 | -25.8 | 48.5 | Upgrade
|
| Investing Cash Flow | - | -124 | -29.3 | -116.5 | -59.6 | -121 | Upgrade
|
| Long-Term Debt Issued | - | 294.5 | 144.4 | - | 49.4 | 186.3 | Upgrade
|
| Long-Term Debt Repaid | - | -203.2 | -138.2 | -44.9 | -110.4 | -180.4 | Upgrade
|
| Net Debt Issued (Repaid) | - | 91.3 | 6.2 | -44.9 | -61 | 5.9 | Upgrade
|
| Issuance of Common Stock | - | 38.8 | 12.2 | 12.6 | - | - | Upgrade
|
| Common Dividends Paid | - | -83.1 | -68.7 | -54.2 | -38 | -25.1 | Upgrade
|
| Other Financing Activities | - | -231.5 | -52 | -40.1 | 22.1 | -11.1 | Upgrade
|
| Financing Cash Flow | - | -184.5 | -102.3 | -126.6 | -76.9 | -30.3 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -0.1 | - | - | 0.1 | Upgrade
|
| Net Cash Flow | - | 614.2 | 544.3 | 243.1 | 9.8 | 342.9 | Upgrade
|
| Free Cash Flow | - | 897.9 | 643.1 | 351.1 | 112.5 | 324.6 | Upgrade
|
| Free Cash Flow Growth | - | 39.62% | 83.17% | 212.09% | -65.34% | 127.95% | Upgrade
|
| Free Cash Flow Margin | - | 11.13% | 9.36% | 5.32% | 2.32% | 9.06% | Upgrade
|
| Free Cash Flow Per Share | - | 15.84 | 11.32 | 6.25 | 2.02 | 6.04 | Upgrade
|
| Cash Interest Paid | - | 82.9 | 52 | 34.4 | 23.4 | 34.3 | Upgrade
|
| Cash Income Tax Paid | - | 47.4 | 79.5 | 176.3 | 142 | - | Upgrade
|
| Levered Free Cash Flow | - | -24.64 | 559.64 | 811.76 | 21.36 | 266.05 | Upgrade
|
| Unlevered Free Cash Flow | - | 18.61 | 587.7 | 833.26 | 35.99 | 287.49 | Upgrade
|
| Change in Working Capital | - | -62.6 | -49.6 | 428.5 | -614 | 103.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.