Airo Lam Limited (NSE:AIROLAM)
India
· Delayed Price · Currency is INR 90.91
+1.38 (1.54%)
Mar 9, 2026, 10:38 AM IST
Airo Lam Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,415 | 2,142 | 2,064 | 1,995 | 1,689 | 1,331 | Upgrade
|
| Other Revenue | - | - | - | - | - | 4.51 | Upgrade
|
| Revenue | 2,415 | 2,142 | 2,064 | 1,995 | 1,689 | 1,336 | Upgrade
|
| Revenue Growth (YoY) | 15.54% | 3.81% | 3.47% | 18.10% | 26.46% | 25.28% | Upgrade
|
| Cost of Revenue | 1,578 | 1,393 | 1,313 | 1,323 | 1,117 | 907.15 | Upgrade
|
| Gross Profit | 836.54 | 749.4 | 750.69 | 671.87 | 572.45 | 428.47 | Upgrade
|
| Selling, General & Admin | 260.42 | 260.31 | 248.56 | 201.72 | 169.64 | 98.03 | Upgrade
|
| Other Operating Expenses | 366.47 | 352.85 | 300.95 | 294.07 | 246.88 | 183.32 | Upgrade
|
| Operating Expenses | 676.83 | 659.38 | 588.33 | 528.98 | 446.98 | 314.72 | Upgrade
|
| Operating Income | 159.71 | 90.02 | 162.36 | 142.89 | 125.47 | 113.74 | Upgrade
|
| Interest Expense | -72.5 | -58.44 | -45.37 | -35.62 | -22.78 | -18.2 | Upgrade
|
| Interest & Investment Income | 1.95 | 1.95 | 2.68 | 0.56 | 0.71 | 0.64 | Upgrade
|
| Currency Exchange Gain (Loss) | 18.83 | 18.83 | -0.59 | -3.77 | -1.78 | -14.15 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.94 | -9.94 | -5.97 | -6.33 | -7.9 | -5.19 | Upgrade
|
| EBT Excluding Unusual Items | 98.05 | 42.41 | 113.11 | 97.72 | 93.71 | 76.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.05 | 0.05 | -0.11 | - | -2.38 | - | Upgrade
|
| Pretax Income | 98.09 | 42.46 | 115.9 | 97.72 | 91.33 | 77.18 | Upgrade
|
| Income Tax Expense | 20.31 | 15.43 | 37.48 | 23.77 | 26.46 | 22.63 | Upgrade
|
| Net Income | 77.79 | 27.03 | 78.43 | 73.95 | 64.87 | 54.55 | Upgrade
|
| Net Income to Common | 77.79 | 27.03 | 78.43 | 73.95 | 64.87 | 54.55 | Upgrade
|
| Net Income Growth | 388.86% | -65.53% | 6.05% | 14.00% | 18.92% | 14.18% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -5.29% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 5.33 | 1.80 | 5.23 | 4.93 | 4.32 | 3.64 | Upgrade
|
| EPS (Diluted) | 5.32 | 1.80 | 5.23 | 4.93 | 4.32 | 3.64 | Upgrade
|
| EPS Growth | 415.95% | -65.57% | 6.05% | 14.11% | 18.80% | 14.35% | Upgrade
|
| Free Cash Flow | - | -37.96 | -132.24 | -71.49 | -91.12 | -85.05 | Upgrade
|
| Free Cash Flow Per Share | - | -2.53 | -8.81 | -4.76 | -6.07 | -5.67 | Upgrade
|
| Gross Margin | 34.64% | 34.98% | 36.38% | 33.68% | 33.89% | 32.08% | Upgrade
|
| Operating Margin | 6.61% | 4.20% | 7.87% | 7.16% | 7.43% | 8.52% | Upgrade
|
| Profit Margin | 3.22% | 1.26% | 3.80% | 3.71% | 3.84% | 4.08% | Upgrade
|
| Free Cash Flow Margin | - | -1.77% | -6.41% | -3.58% | -5.39% | -6.37% | Upgrade
|
| EBITDA | 207.35 | 132.3 | 197.47 | 176.08 | 155.63 | 137.22 | Upgrade
|
| EBITDA Margin | 8.59% | 6.17% | 9.57% | 8.83% | 9.21% | 10.27% | Upgrade
|
| D&A For EBITDA | 47.64 | 42.27 | 35.12 | 33.19 | 30.16 | 23.48 | Upgrade
|
| EBIT | 159.71 | 90.02 | 162.36 | 142.89 | 125.47 | 113.74 | Upgrade
|
| EBIT Margin | 6.61% | 4.20% | 7.87% | 7.16% | 7.43% | 8.52% | Upgrade
|
| Effective Tax Rate | 20.70% | 36.33% | 32.33% | 24.32% | 28.97% | 29.32% | Upgrade
|
| Revenue as Reported | 2,428 | 2,168 | 2,078 | 2,002 | 1,695 | 1,339 | Upgrade
|
| Advertising Expenses | - | 114.05 | 112.78 | 79.36 | 64.71 | 22.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.