Amagi Media Labs Limited (NSE:AMAGI)
India
· Delayed Price · Currency is INR 386.30
+4.20 (1.10%)
At close: Mar 6, 2026
Amagi Media Labs Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Revenue | 14,175 | 11,626 | 8,792 | 6,806 | 4,344 | 2,212 |
| Revenue Growth (YoY) | - | 32.25% | 29.18% | 56.68% | 96.40% | - |
| Cost of Revenue | 7,697 | 6,998 | 6,673 | 6,028 | 7,310 | 1,979 |
| Gross Profit | 6,479 | 4,629 | 2,119 | 777.5 | -2,966 | 232.26 |
| Selling, General & Admin | 320.2 | 320.2 | 293.28 | 241.06 | - | - |
| Operating Expenses | 1,333 | 489.39 | 457.24 | 330.1 | - | - |
| Operating Income | 5,146 | 4,139 | 1,661 | 447.4 | -2,966 | 232.26 |
| Interest Expense | -45.45 | -34 | -43.97 | -26.67 | - | - |
| Interest & Investment Income | 455.21 | 455.21 | 501.14 | 179.81 | - | - |
| Currency Exchange Gain (Loss) | 23.55 | 23.55 | -30.99 | 65.38 | - | - |
| Other Non Operating Income (Expenses) | -5,199 | -5,191 | -4,431 | -3,991 | - | - |
| EBT Excluding Unusual Items | 381.14 | -607.03 | -2,344 | -3,325 | -2,966 | 232.26 |
| Impairment of Goodwill | - | - | -83.23 | - | - | - |
| Gain (Loss) on Sale of Investments | 91.64 | 91.64 | 112.96 | 175.99 | - | - |
| Asset Writedown | - | - | -55.53 | - | - | - |
| Pretax Income | 472.78 | -515.39 | -2,369 | -3,149 | -2,966 | 232.26 |
| Income Tax Expense | 204.68 | 171.75 | 80.58 | 63.98 | 159.08 | 25.1 |
| Net Income | 268.1 | -687.14 | -2,450 | -3,213 | -3,125 | 207.16 |
| Net Income to Common | 268.1 | -687.14 | -2,450 | -3,213 | -3,125 | 207.16 |
| Shares Outstanding (Basic) | 204 | 34 | - | - | - | - |
| Shares Outstanding (Diluted) | 204 | 34 | - | - | - | - |
| EPS (Basic) | 1.32 | -20.12 | - | - | - | - |
| EPS (Diluted) | 1.32 | -20.12 | - | - | - | - |
| Free Cash Flow | - | 294.18 | -1,910 | -2,667 | - | - |
| Free Cash Flow Per Share | - | 8.61 | - | - | - | - |
| Gross Margin | 45.70% | 39.81% | 24.10% | 11.42% | -68.29% | 10.50% |
| Operating Margin | 36.30% | 35.60% | 18.90% | 6.57% | -68.29% | 10.50% |
| Profit Margin | 1.89% | -5.91% | -27.87% | -47.21% | -71.95% | 9.37% |
| Free Cash Flow Margin | - | 2.53% | -21.73% | -39.18% | - | - |
| EBITDA | 5,254 | 4,240 | 1,752 | 495.15 | - | - |
| EBITDA Margin | 37.06% | 36.47% | 19.92% | 7.28% | - | - |
| D&A For EBITDA | 107.48 | 100.43 | 90.32 | 47.75 | - | - |
| EBIT | 5,146 | 4,139 | 1,661 | 447.4 | -2,966 | 232.26 |
| EBIT Margin | 36.30% | 35.60% | 18.90% | 6.57% | -68.29% | 10.50% |
| Effective Tax Rate | 43.29% | - | - | - | - | 10.81% |
| Revenue as Reported | 14,775 | 12,233 | 9,422 | 7,247 | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.