Automotive Stampings and Assemblies Limited (NSE:ASAL)
437.70
-8.00 (-1.79%)
Mar 9, 2026, 3:29 PM IST
NSE:ASAL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 8,230 | 7,753 | 8,803 | 8,282 | 6,076 | 3,391 | Upgrade
|
| Revenue | 8,230 | 7,753 | 8,803 | 8,282 | 6,076 | 3,391 | Upgrade
|
| Revenue Growth (YoY) | 0.41% | -11.93% | 6.29% | 36.30% | 79.17% | -6.42% | Upgrade
|
| Cost of Revenue | 5,978 | 5,773 | 6,899 | 6,723 | 4,956 | 2,617 | Upgrade
|
| Gross Profit | 2,252 | 1,980 | 1,904 | 1,560 | 1,120 | 773.91 | Upgrade
|
| Selling, General & Admin | 515.32 | 478.78 | 434.71 | 426.41 | 326.17 | 304.66 | Upgrade
|
| Other Operating Expenses | 1,202 | 1,017 | 960.44 | 804.58 | 633.84 | 468.05 | Upgrade
|
| Operating Expenses | 1,918 | 1,693 | 1,558 | 1,369 | 1,068 | 887.35 | Upgrade
|
| Operating Income | 334.58 | 286.86 | 345.69 | 190.47 | 51.6 | -113.44 | Upgrade
|
| Interest Expense | -140.45 | -143.83 | -133.17 | -109.35 | -138.98 | -180.19 | Upgrade
|
| Interest & Investment Income | 3.05 | 3.05 | 0.81 | 3.49 | 0.15 | 0.22 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.62 | 0.62 | -0.33 | -0.73 | -1.35 | -0.91 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.85 | 11.87 | -12.72 | -1.18 | 7.91 | -2.45 | Upgrade
|
| EBT Excluding Unusual Items | 194.95 | 158.57 | 200.28 | 82.7 | -80.67 | -296.76 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -20 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.22 | 9.22 | 1.42 | 0.56 | 3.94 | -0.23 | Upgrade
|
| Other Unusual Items | -10.81 | - | - | - | 619.84 | - | Upgrade
|
| Pretax Income | 193.36 | 167.79 | 201.7 | 83.25 | 523.11 | -296.99 | Upgrade
|
| Net Income | 193.36 | 167.79 | 201.7 | 83.25 | 523.11 | -296.99 | Upgrade
|
| Net Income to Common | 193.36 | 167.79 | 201.7 | 83.25 | 523.11 | -296.99 | Upgrade
|
| Net Income Growth | -0.66% | -16.81% | 142.28% | -84.08% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| EPS (Basic) | 12.19 | 10.58 | 12.71 | 5.25 | 32.97 | -18.72 | Upgrade
|
| EPS (Diluted) | 12.19 | 10.58 | 12.71 | 5.25 | 32.97 | -18.72 | Upgrade
|
| EPS Growth | -0.70% | -16.79% | 142.20% | -84.08% | - | - | Upgrade
|
| Free Cash Flow | - | -232.61 | 184.8 | 102.8 | 259.79 | 30.18 | Upgrade
|
| Free Cash Flow Per Share | - | -14.66 | 11.65 | 6.48 | 16.38 | 1.90 | Upgrade
|
| Gross Margin | 27.37% | 25.54% | 21.63% | 18.83% | 18.43% | 22.82% | Upgrade
|
| Operating Margin | 4.06% | 3.70% | 3.93% | 2.30% | 0.85% | -3.35% | Upgrade
|
| Profit Margin | 2.35% | 2.16% | 2.29% | 1.00% | 8.61% | -8.76% | Upgrade
|
| Free Cash Flow Margin | - | -3.00% | 2.10% | 1.24% | 4.28% | 0.89% | Upgrade
|
| EBITDA | 487.38 | 428.51 | 472.48 | 303.2 | 145.45 | -10.44 | Upgrade
|
| EBITDA Margin | 5.92% | 5.53% | 5.37% | 3.66% | 2.39% | -0.31% | Upgrade
|
| D&A For EBITDA | 152.79 | 141.65 | 126.79 | 112.74 | 93.85 | 103.01 | Upgrade
|
| EBIT | 334.58 | 286.86 | 345.69 | 190.47 | 51.6 | -113.44 | Upgrade
|
| EBIT Margin | 4.06% | 3.70% | 3.93% | 2.30% | 0.85% | -3.35% | Upgrade
|
| Revenue as Reported | 8,246 | 7,783 | 8,812 | 8,306 | 6,099 | 3,392 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.