Ashapura Logistics Limited (NSE:ASHALOG)
India
· Delayed Price · Currency is INR 59.20
-0.70 (-1.17%)
At close: Mar 10, 2026
Ashapura Logistics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Operating Revenue | 3,027 | 2,310 | 1,990 | 2,218 | 2,270 | 1,810 |
| Other Revenue | 0 | 0 | - | - | - | - |
| Revenue | 3,027 | 2,310 | 1,990 | 2,218 | 2,270 | 1,810 |
| Revenue Growth (YoY) | 50.52% | 16.06% | -10.28% | -2.27% | 25.39% | - |
| Cost of Revenue | 2,618 | 1,963 | 1,655 | 1,947 | 2,023 | 1,544 |
| Gross Profit | 408.52 | 346.93 | 334.67 | 271.51 | 246.49 | 266.03 |
| Selling, General & Admin | 0.66 | 0.66 | 1.81 | 0.65 | 0.84 | - |
| Other Operating Expenses | 98.61 | 84.5 | 67.08 | 44.2 | 33.7 | 51.29 |
| Operating Expenses | 194.53 | 155.32 | 134.98 | 112.76 | 91.05 | 121.38 |
| Operating Income | 213.99 | 191.6 | 199.69 | 158.75 | 155.44 | 144.65 |
| Interest Expense | -52.12 | -38.95 | -33.89 | -35.48 | -52.11 | -43.74 |
| Interest & Investment Income | 3.58 | 3.58 | 2.18 | 3.93 | 0.86 | - |
| Earnings From Equity Investments | - | - | -0.09 | -0.2 | -0.08 | -0.02 |
| Currency Exchange Gain (Loss) | -0.16 | -0.16 | -0.56 | -3.54 | -0.21 | - |
| Other Non Operating Income (Expenses) | 12 | 10.49 | -1.82 | 1.9 | -1.66 | 3.25 |
| EBT Excluding Unusual Items | 177.28 | 166.56 | 165.5 | 125.36 | 102.24 | 104.13 |
| Gain (Loss) on Sale of Assets | - | - | 0.66 | 0.62 | 0.07 | - |
| Pretax Income | 177.28 | 166.56 | 166.16 | 125.98 | 102.31 | 104.13 |
| Income Tax Expense | 46.21 | 42.97 | 42.7 | 31.48 | 23.56 | 27.25 |
| Earnings From Continuing Operations | 131.07 | 123.59 | 123.46 | 94.5 | 78.74 | 76.89 |
| Minority Interest in Earnings | -0.97 | -0.73 | 0.12 | -0.05 | -0.59 | -0.13 |
| Net Income | 130.1 | 122.86 | 123.57 | 94.45 | 78.16 | 76.76 |
| Net Income to Common | 130.1 | 122.86 | 123.57 | 94.45 | 78.16 | 76.76 |
| Net Income Growth | 0.41% | -0.58% | 30.84% | 20.85% | 1.82% | - |
| Shares Outstanding (Basic) | 12 | 12 | 10 | 10 | 10 | 10 |
| Shares Outstanding (Diluted) | 12 | 12 | 10 | 10 | 10 | 10 |
| Shares Change (YoY) | 18.60% | 28.26% | 0.10% | - | - | - |
| EPS (Basic) | 10.60 | 10.00 | 12.90 | 9.87 | 8.17 | 8.02 |
| EPS (Diluted) | 10.60 | 10.00 | 12.90 | 9.87 | 8.17 | 8.02 |
| EPS Growth | -15.32% | -22.47% | 30.70% | 20.83% | 1.85% | - |
| Free Cash Flow | -474.18 | -584.01 | -38.34 | 122.77 | 164.59 | -258.13 |
| Free Cash Flow Per Share | -38.63 | -47.54 | -4.00 | 12.83 | 17.20 | -26.98 |
| Gross Margin | 13.50% | 15.02% | 16.82% | 12.24% | 10.86% | 14.70% |
| Operating Margin | 7.07% | 8.30% | 10.03% | 7.16% | 6.85% | 7.99% |
| Profit Margin | 4.30% | 5.32% | 6.21% | 4.26% | 3.44% | 4.24% |
| Free Cash Flow Margin | -15.67% | -25.29% | -1.93% | 5.54% | 7.25% | -14.26% |
| EBITDA | 304.29 | 256.82 | 265.2 | 226.42 | 211.52 | 214.74 |
| EBITDA Margin | 10.05% | 11.12% | 13.33% | 10.21% | 9.32% | 11.86% |
| D&A For EBITDA | 90.3 | 65.21 | 65.52 | 67.68 | 56.08 | 70.09 |
| EBIT | 213.99 | 191.6 | 199.69 | 158.75 | 155.44 | 144.65 |
| EBIT Margin | 7.07% | 8.30% | 10.03% | 7.16% | 6.85% | 7.99% |
| Effective Tax Rate | 26.06% | 25.80% | 25.70% | 24.99% | 23.03% | 26.16% |
| Revenue as Reported | 3,045 | 2,326 | 1,993 | 2,226 | 2,271 | 1,813 |
| Advertising Expenses | - | 0.07 | - | - | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.