Ashwini Container Movers Limited (NSE:ASHWINI)
147.50
-4.85 (-3.18%)
At close: Mar 9, 2026
Ashwini Container Movers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Revenue | 1,034 | 941.21 | 787.73 | 768.71 | 581.44 | 334.46 |
| Revenue Growth (YoY) | 34.53% | 19.48% | 2.47% | 32.21% | 73.85% | - |
| Cost of Revenue | 624.16 | 599.22 | 565.43 | 580.69 | 441.62 | 251.61 |
| Gross Profit | 409.95 | 341.98 | 222.29 | 188.02 | 139.82 | 82.84 |
| Selling, General & Admin | 0.75 | 0.73 | 0.78 | 0.6 | 22.82 | 11.04 |
| Other Operating Expenses | 93.58 | 90.67 | 84.55 | 65.49 | 35.12 | 17.55 |
| Operating Expenses | 177.79 | 170.45 | 153.15 | 117.76 | 90.73 | 54.36 |
| Operating Income | 232.16 | 171.53 | 69.14 | 70.26 | 49.09 | 28.49 |
| Interest Expense | -57.7 | -54.5 | -43.99 | -31.99 | -22.6 | -17.75 |
| Interest & Investment Income | 4.68 | 4.28 | 2.7 | 1.02 | 0.79 | 0.22 |
| Other Non Operating Income (Expenses) | 6.11 | 2.59 | 1.71 | 1.56 | 0.76 | -0.05 |
| EBT Excluding Unusual Items | 185.25 | 123.91 | 29.55 | 40.85 | 28.05 | 10.91 |
| Gain (Loss) on Sale of Assets | 2.73 | 6.73 | - | 0.04 | 1.48 | - |
| Pretax Income | 192.92 | 134.68 | 29.55 | 40.89 | 29.53 | 10.91 |
| Income Tax Expense | 33.95 | 20.16 | 15.77 | 19.89 | - | - |
| Net Income | 158.97 | 114.52 | 13.78 | 21 | 29.53 | 10.91 |
| Net Income to Common | 158.97 | 114.52 | 13.78 | 21 | 29.53 | 10.91 |
| Net Income Growth | 657.18% | 731.21% | -34.38% | -28.91% | 170.64% | - |
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
| EPS (Basic) | 15.90 | 11.45 | 1.38 | 2.10 | 2.95 | 1.09 |
| EPS (Diluted) | 15.90 | 11.45 | 1.38 | 2.10 | 2.95 | 1.09 |
| EPS Growth | 657.29% | 731.03% | -34.38% | -28.91% | 170.64% | - |
| Free Cash Flow | -141.08 | -45.94 | -87.02 | -101.61 | - | - |
| Free Cash Flow Per Share | -14.11 | -4.59 | -8.70 | -10.16 | - | - |
| Gross Margin | 39.64% | 36.34% | 28.22% | 24.46% | 24.05% | 24.77% |
| Operating Margin | 22.45% | 18.22% | 8.78% | 9.14% | 8.44% | 8.52% |
| Profit Margin | 15.37% | 12.17% | 1.75% | 2.73% | 5.08% | 3.26% |
| Free Cash Flow Margin | -13.64% | -4.88% | -11.05% | -13.22% | - | - |
| EBITDA | 315.62 | 250.59 | 136.97 | 121.93 | 81.88 | 54.25 |
| EBITDA Margin | 30.52% | 26.62% | 17.39% | 15.86% | 14.08% | 16.22% |
| D&A For EBITDA | 83.46 | 79.05 | 67.83 | 51.67 | 32.79 | 25.76 |
| EBIT | 232.16 | 171.53 | 69.14 | 70.26 | 49.09 | 28.49 |
| EBIT Margin | 22.45% | 18.22% | 8.78% | 9.14% | 8.44% | 8.52% |
| Effective Tax Rate | 17.60% | 14.97% | 53.38% | 48.65% | - | - |
| Revenue as Reported | 1,057 | 960.56 | 792.65 | 771.58 | 585.26 | 335.47 |
| Advertising Expenses | - | 0.73 | 0.78 | 0.6 | 0.88 | 0.79 |
Source: S&P Capital IQ. Standard template. Financial Sources.