Azad Engineering Limited (NSE:AZAD)
India
· Delayed Price · Currency is INR 1,605.50
-5.30 (-0.33%)
At close: Mar 9, 2026
Azad Engineering Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Revenue | 5,684 | 4,574 | 3,408 | 2,517 | 1,945 | 1,227 |
| Revenue Growth (YoY) | 34.29% | 34.21% | 35.40% | 29.42% | 58.46% | - |
| Cost of Revenue | 673.67 | 677.7 | 486.66 | 323.4 | 216.74 | 146.89 |
| Gross Profit | 5,010 | 3,896 | 2,921 | 2,193 | 1,728 | 1,080 |
| Selling, General & Admin | 1,251 | 953.35 | 758.93 | 607.04 | 468.82 | 328.51 |
| Other Operating Expenses | 1,664 | 1,329 | 996.24 | 831.74 | 634.84 | 470.27 |
| Operating Expenses | 3,367 | 2,578 | 1,960 | 1,605 | 1,237 | 887.51 |
| Operating Income | 1,643 | 1,318 | 960.58 | 588.74 | 491.13 | 192.81 |
| Interest Expense | -175.14 | -111.26 | -341.68 | -413.19 | -106.1 | -44.62 |
| Interest & Investment Income | 55.52 | 55.52 | 14.6 | 27.1 | 7.91 | 10.89 |
| Currency Exchange Gain (Loss) | 45.57 | 45.57 | 24.27 | 60.11 | -1.59 | 10.95 |
| Other Non Operating Income (Expenses) | 150.77 | -67.83 | -123.56 | -42.86 | -28.87 | -7.67 |
| EBT Excluding Unusual Items | 1,719 | 1,240 | 534.21 | 219.9 | 362.48 | 162.36 |
| Gain (Loss) on Sale of Assets | - | - | 98.03 | - | 14.42 | - |
| Other Unusual Items | - | - | 175.62 | -88.31 | 24.44 | - |
| Pretax Income | 1,719 | 1,240 | 807.86 | 131.59 | 401.34 | 162.36 |
| Income Tax Expense | 503.82 | 374.92 | 222.06 | 46.86 | 106.77 | 47.36 |
| Earnings From Continuing Operations | 1,216 | 865.34 | 585.8 | 84.73 | 294.57 | 115 |
| Minority Interest in Earnings | 5.91 | 7.84 | - | - | - | - |
| Net Income | 1,222 | 873.18 | 585.8 | 84.73 | 294.57 | 115 |
| Net Income to Common | 1,222 | 873.18 | 585.8 | 84.73 | 294.57 | 115 |
| Net Income Growth | 58.65% | 49.06% | 591.37% | -71.24% | 156.15% | - |
| Shares Outstanding (Basic) | 64 | 60 | 52 | 47 | 45 | 45 |
| Shares Outstanding (Diluted) | 64 | 60 | 52 | 47 | 45 | 45 |
| Shares Change (YoY) | 7.59% | 13.86% | 10.57% | 4.20% | - | - |
| EPS (Basic) | 19.19 | 14.66 | 11.20 | 1.79 | 6.49 | 2.53 |
| EPS (Diluted) | 19.18 | 14.66 | 11.20 | 1.79 | 6.49 | 2.53 |
| EPS Growth | 47.44% | 30.89% | 525.26% | -72.39% | 156.48% | - |
| Free Cash Flow | - | -2,396 | -822.92 | -958.31 | -962.08 | -156.11 |
| Free Cash Flow Per Share | - | -40.23 | -15.73 | -20.26 | -21.19 | -3.44 |
| Gross Margin | 88.15% | 85.18% | 85.72% | 87.15% | 88.85% | 88.03% |
| Operating Margin | 28.90% | 28.82% | 28.19% | 23.39% | 25.25% | 15.71% |
| Profit Margin | 21.49% | 19.09% | 17.19% | 3.37% | 15.15% | 9.37% |
| Free Cash Flow Margin | - | -52.39% | -24.15% | -38.08% | -49.47% | -12.72% |
| EBITDA | 1,966 | 1,590 | 1,164 | 754.57 | 624.27 | 281.54 |
| EBITDA Margin | 34.59% | 34.77% | 34.16% | 29.98% | 32.10% | 22.94% |
| D&A For EBITDA | 323.3 | 272.01 | 203.63 | 165.83 | 133.14 | 88.73 |
| EBIT | 1,643 | 1,318 | 960.58 | 588.74 | 491.13 | 192.81 |
| EBIT Margin | 28.90% | 28.82% | 28.19% | 23.39% | 25.25% | 15.71% |
| Effective Tax Rate | 29.30% | 30.23% | 27.49% | 35.61% | 26.60% | 29.17% |
| Revenue as Reported | 6,008 | 4,679 | 3,728 | 2,615 | 1,993 | 1,250 |
| Advertising Expenses | - | 10.74 | 5.16 | 6.34 | 0.94 | 2 |
Source: S&P Capital IQ. Standard template. Financial Sources.