Bajaj Finserv Ltd. (NSE:BAJAJFINSV)
2,096.50
+47.30 (2.31%)
At close: Dec 5, 2025
Bajaj Finserv Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 586,540 | 554,621 | 463,227 | 361,581 | 314,298 | 257,598 | Upgrade
|
| Total Interest & Dividend Income | 740,047 | 676,275 | 539,556 | 402,909 | 314,314 | 270,257 | Upgrade
|
| Gain (Loss) on Sale of Investments | 15,514 | 15,478 | 25,651 | -8,974 | 3,222 | 37,748 | Upgrade
|
| Non-Insurance Activities Revenue | 8,272 | 9,593 | 6,551 | 3,259 | 3,405 | 2,838 | Upgrade
|
| Other Revenue | 42,323 | 60,237 | 56,226 | 49,656 | 36,128 | 34,054 | Upgrade
|
| Total Revenue | 1,392,696 | 1,316,204 | 1,091,210 | 808,431 | 671,367 | 602,494 | Upgrade
|
| Revenue Growth (YoY) | 11.84% | 20.62% | 34.98% | 20.42% | 11.43% | 11.43% | Upgrade
|
| Policy Benefits | 498,326 | 489,478 | 416,489 | 302,473 | 281,087 | 246,953 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 97,693 | 87,157 | 69,706 | 42,382 | 34,420 | 26,144 | Upgrade
|
| Depreciation & Amortization | 12,725 | 11,703 | 9,001 | 6,778 | 5,627 | 4,985 | Upgrade
|
| Selling, General & Administrative | 26,875 | 26,875 | 19,618 | 30,901 | 22,538 | 17,493 | Upgrade
|
| Other Operating Expenses | 25,601 | 25,905 | 33,431 | 20,124 | 9,012 | 12,176 | Upgrade
|
| Total Operating Expenses | 870,261 | 835,442 | 693,421 | 518,318 | 463,752 | 412,388 | Upgrade
|
| Operating Income | 522,435 | 480,763 | 397,789 | 290,113 | 207,615 | 190,107 | Upgrade
|
| Interest Expense | -263,805 | -243,097 | -183,995 | -122,014 | -94,983 | -91,413 | Upgrade
|
| Earnings From Equity Investments | 159.5 | 179.9 | 80.9 | 11.9 | -3.6 | -1.8 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | 0.5 | Upgrade
|
| EBT Excluding Unusual Items | 258,789 | 237,846 | 213,874 | 168,111 | 112,629 | 98,693 | Upgrade
|
| Gain (Loss) on Sale of Assets | -363.4 | -363.4 | -124.1 | 0.2 | 77.1 | -69.2 | Upgrade
|
| Pretax Income | 258,426 | 237,482 | 213,750 | 168,111 | 112,706 | 98,623 | Upgrade
|
| Income Tax Expense | 65,988 | 61,906 | 57,797 | 46,016 | 29,571 | 24,950 | Upgrade
|
| Earnings From Continuing Ops. | 192,439 | 175,576 | 155,954 | 122,095 | 83,135 | 73,674 | Upgrade
|
| Minority Interest in Earnings | -95,631 | -86,853 | -74,476 | -57,923 | -37,568 | -28,969 | Upgrade
|
| Net Income | 96,808 | 88,723 | 81,478 | 64,173 | 45,568 | 44,705 | Upgrade
|
| Net Income to Common | 96,808 | 88,723 | 81,478 | 64,173 | 45,568 | 44,705 | Upgrade
|
| Net Income Growth | 13.88% | 8.89% | 26.97% | 40.83% | 1.93% | 32.69% | Upgrade
|
| Shares Outstanding (Basic) | 1,597 | 1,595 | 1,593 | 1,591 | 1,591 | 1,591 | Upgrade
|
| Shares Outstanding (Diluted) | 1,615 | 1,612 | 1,608 | 1,604 | 1,592 | 1,592 | Upgrade
|
| Shares Change (YoY) | 0.43% | 0.21% | 0.25% | 0.78% | 0.01% | -0.00% | Upgrade
|
| EPS (Basic) | 60.61 | 55.61 | 51.15 | 40.33 | 28.63 | 28.09 | Upgrade
|
| EPS (Diluted) | 59.89 | 55.00 | 50.70 | 40.00 | 28.60 | 28.09 | Upgrade
|
| EPS Growth | 13.22% | 8.48% | 26.75% | 39.86% | 1.82% | 32.69% | Upgrade
|
| Free Cash Flow | -572,191 | -634,365 | -664,633 | -402,589 | -343,212 | 42,544 | Upgrade
|
| Free Cash Flow Per Share | -354.28 | -393.61 | -413.25 | -250.95 | -215.60 | 26.73 | Upgrade
|
| Dividend Per Share | - | 1.000 | 1.000 | 0.800 | 0.400 | 0.300 | Upgrade
|
| Dividend Growth | - | - | 25.00% | 100.00% | 33.33% | -40.00% | Upgrade
|
| Operating Margin | 37.51% | 36.53% | 36.45% | 35.89% | 30.92% | 31.55% | Upgrade
|
| Profit Margin | 6.95% | 6.74% | 7.47% | 7.94% | 6.79% | 7.42% | Upgrade
|
| Free Cash Flow Margin | -41.09% | -48.20% | -60.91% | -49.80% | -51.12% | 7.06% | Upgrade
|
| EBITDA | 528,023 | 485,329 | 401,515 | 292,745 | 210,066 | 192,295 | Upgrade
|
| EBITDA Margin | 37.91% | 36.87% | 36.80% | 36.21% | 31.29% | 31.92% | Upgrade
|
| D&A For EBITDA | 5,588 | 4,566 | 3,726 | 2,632 | 2,451 | 2,189 | Upgrade
|
| EBIT | 522,435 | 480,763 | 397,789 | 290,113 | 207,615 | 190,107 | Upgrade
|
| EBIT Margin | 37.51% | 36.53% | 36.45% | 35.89% | 30.92% | 31.55% | Upgrade
|
| Effective Tax Rate | 25.53% | 26.07% | 27.04% | 27.37% | 26.24% | 25.30% | Upgrade
|
| Revenue as Reported | 1,414,925 | 1,338,221 | 1,103,830 | 820,720 | 684,390 | 605,916 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.