BEML Limited (NSE:BEML)
India
· Delayed Price · Currency is INR 1,710.30
-55.00 (-3.12%)
At close: Dec 5, 2025
BEML Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 40,014 | 40,222 | 40,543 | 38,989 | 43,375 | 35,968 | Upgrade
|
| Other Revenue | - | - | - | - | -0 | 0 | Upgrade
|
| Revenue | 40,014 | 40,222 | 40,543 | 38,989 | 43,375 | 35,968 | Upgrade
|
| Revenue Growth (YoY) | -1.31% | -0.79% | 3.98% | -10.11% | 20.59% | 18.85% | Upgrade
|
| Cost of Revenue | 20,839 | 20,942 | 21,807 | 21,822 | 24,748 | 20,987 | Upgrade
|
| Gross Profit | 19,175 | 19,280 | 18,736 | 17,168 | 18,627 | 14,981 | Upgrade
|
| Selling, General & Admin | 8,463 | 8,483 | 8,385 | 8,569 | 8,741 | 8,671 | Upgrade
|
| Other Operating Expenses | 5,641 | 5,738 | 5,901 | 4,909 | 6,573 | 4,282 | Upgrade
|
| Operating Expenses | 14,873 | 14,933 | 14,924 | 14,119 | 15,978 | 13,666 | Upgrade
|
| Operating Income | 4,302 | 4,347 | 3,813 | 3,049 | 2,649 | 1,315 | Upgrade
|
| Interest Expense | -442.06 | -491.76 | -414.16 | -492.21 | -646.19 | -371.03 | Upgrade
|
| Interest & Investment Income | 11.79 | 11.79 | 25.42 | 4.13 | 10.43 | 76.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 115.36 | 115.36 | 68.4 | 57.67 | -46.57 | -32.63 | Upgrade
|
| Other Non Operating Income (Expenses) | 32.11 | 29.91 | 318.91 | 27.66 | 34.59 | 93.85 | Upgrade
|
| EBT Excluding Unusual Items | 4,019 | 4,012 | 3,811 | 2,646 | 2,001 | 1,081 | Upgrade
|
| Gain (Loss) on Sale of Assets | 26.71 | 26.71 | 6.64 | 131.26 | 5.44 | 2.27 | Upgrade
|
| Legal Settlements | -1.58 | -1.58 | -1.49 | -0.15 | -9.22 | -212.17 | Upgrade
|
| Pretax Income | 4,044 | 4,038 | 3,816 | 2,777 | 1,997 | 871.15 | Upgrade
|
| Income Tax Expense | 1,085 | 1,112 | 998.52 | 1,198 | 711.48 | 184.14 | Upgrade
|
| Earnings From Continuing Operations | 2,959 | 2,925 | 2,818 | 1,579 | 1,286 | 687 | Upgrade
|
| Minority Interest in Earnings | 0.54 | 0.54 | 0.39 | 0.27 | 2.06 | 2.03 | Upgrade
|
| Net Income | 2,959 | 2,926 | 2,818 | 1,579 | 1,288 | 689.03 | Upgrade
|
| Net Income to Common | 2,959 | 2,926 | 2,818 | 1,579 | 1,288 | 689.03 | Upgrade
|
| Net Income Growth | 3.62% | 3.82% | 78.45% | 22.61% | 86.92% | 7.92% | Upgrade
|
| Shares Outstanding (Basic) | 83 | 83 | 83 | 83 | 83 | 83 | Upgrade
|
| Shares Outstanding (Diluted) | 83 | 83 | 83 | 83 | 83 | 83 | Upgrade
|
| EPS (Basic) | 35.52 | 35.13 | 33.84 | 18.96 | 15.46 | 8.27 | Upgrade
|
| EPS (Diluted) | 35.52 | 35.13 | 33.84 | 18.96 | 15.46 | 8.27 | Upgrade
|
| EPS Growth | 3.57% | 3.82% | 78.45% | 22.61% | 86.92% | 7.92% | Upgrade
|
| Free Cash Flow | 581.73 | 20.53 | 3,606 | 5,290 | 163.58 | -3,469 | Upgrade
|
| Free Cash Flow Per Share | 6.98 | 0.25 | 43.30 | 63.52 | 1.96 | -41.66 | Upgrade
|
| Dividend Per Share | - | 10.000 | 10.250 | 5.000 | 5.000 | 3.000 | Upgrade
|
| Dividend Growth | - | -2.44% | 105.00% | - | 66.67% | - | Upgrade
|
| Gross Margin | 47.92% | 47.93% | 46.21% | 44.03% | 42.95% | 41.65% | Upgrade
|
| Operating Margin | 10.75% | 10.81% | 9.40% | 7.82% | 6.11% | 3.66% | Upgrade
|
| Profit Margin | 7.40% | 7.27% | 6.95% | 4.05% | 2.97% | 1.92% | Upgrade
|
| Free Cash Flow Margin | 1.45% | 0.05% | 8.89% | 13.57% | 0.38% | -9.65% | Upgrade
|
| EBITDA | 5,013 | 5,002 | 4,439 | 3,678 | 3,302 | 2,017 | Upgrade
|
| EBITDA Margin | 12.53% | 12.44% | 10.95% | 9.43% | 7.61% | 5.61% | Upgrade
|
| D&A For EBITDA | 710.73 | 654.53 | 626.43 | 629.05 | 653.25 | 702.54 | Upgrade
|
| EBIT | 4,302 | 4,347 | 3,813 | 3,049 | 2,649 | 1,315 | Upgrade
|
| EBIT Margin | 10.75% | 10.81% | 9.40% | 7.82% | 6.11% | 3.65% | Upgrade
|
| Effective Tax Rate | 26.84% | 27.55% | 26.16% | 43.15% | 35.62% | 21.14% | Upgrade
|
| Revenue as Reported | 40,253 | 40,459 | 40,966 | 39,225 | 43,432 | 36,168 | Upgrade
|
| Advertising Expenses | - | 95.61 | 47.79 | 57.62 | 31.33 | 44.62 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.