BlueStone Jewellery and Lifestyle Limited (NSE:BLUESTONE)
India
· Delayed Price · Currency is INR 500.60
+24.25 (5.09%)
Mar 10, 2026, 10:40 AM IST
NSE:BLUESTONE Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Revenue | 22,163 | 17,700 | 12,658 | 7,707 | 4,614 | 2,446 |
| Revenue Growth (YoY) | - | 39.83% | 64.24% | 67.06% | 88.65% | - |
| Cost of Revenue | 13,025 | 11,078 | 7,604 | 5,258 | 3,128 | 1,706 |
| Gross Profit | 9,138 | 6,622 | 5,054 | 2,449 | 1,486 | 739.36 |
| Selling, General & Admin | 4,257 | 3,638 | 2,663 | 1,784 | 882.07 | 476.38 |
| Other Operating Expenses | 1,947 | 2,212 | 1,856 | 1,221 | 822.56 | 426.61 |
| Operating Expenses | 8,196 | 7,326 | 5,476 | 3,622 | 1,926 | 1,034 |
| Operating Income | 941.43 | -704.34 | -422.17 | -1,173 | -440.12 | -295.11 |
| Interest Expense | -2,086 | -2,038 | -1,366 | -653.25 | -184.42 | -89.56 |
| Interest & Investment Income | 380.01 | 380.01 | 250.58 | 109.18 | 37.5 | 11.89 |
| Earnings From Equity Investments | -61.38 | -19.44 | - | - | - | - |
| Other Non Operating Income (Expenses) | 3.7 | 33.82 | -8.84 | -11.74 | -12,091 | -2.22 |
| EBT Excluding Unusual Items | -822.42 | -2,348 | -1,546 | -1,729 | -12,678 | -375 |
| Gain (Loss) on Sale of Investments | 39.31 | 39.31 | - | - | - | - |
| Gain (Loss) on Sale of Assets | -19.48 | -19.48 | 19.43 | -3.94 | 1.49 | 0.33 |
| Other Unusual Items | 109.88 | 109.88 | 104.67 | 60.64 | 63.71 | 59.84 |
| Pretax Income | -692.71 | -2,218 | -1,422 | -1,672 | -12,613 | -314.83 |
| Income Tax Expense | - | - | - | - | 71.01 | - |
| Earnings From Continuing Operations | -692.71 | -2,218 | -1,422 | -1,672 | -12,684 | -314.83 |
| Minority Interest in Earnings | 9.79 | 1.68 | - | - | - | - |
| Net Income | -682.92 | -2,217 | -1,422 | -1,672 | -12,684 | -314.83 |
| Net Income to Common | -682.92 | -2,217 | -1,422 | -1,672 | -12,684 | -314.83 |
| Shares Outstanding (Basic) | 87 | 28 | 18 | 18 | 18 | 1 |
| Shares Outstanding (Diluted) | 87 | 28 | 18 | 18 | 18 | 1 |
| Shares Change (YoY) | 163.30% | 53.15% | - | - | 1868.48% | - |
| EPS (Basic) | -7.87 | -79.74 | -78.36 | -92.14 | -698.77 | -341.42 |
| EPS (Diluted) | -7.87 | -79.74 | -78.36 | -92.14 | -698.77 | -341.42 |
| Free Cash Flow | - | -8,289 | -2,801 | -629.4 | 40.98 | 286.86 |
| Free Cash Flow Per Share | - | -298.18 | -154.29 | -34.67 | 2.26 | 311.08 |
| Gross Margin | 41.23% | 37.41% | 39.93% | 31.77% | 32.20% | 30.23% |
| Operating Margin | 4.25% | -3.98% | -3.33% | -15.22% | -9.54% | -12.07% |
| Profit Margin | -3.08% | -12.52% | -11.24% | -21.70% | -274.93% | -12.87% |
| Free Cash Flow Margin | - | -46.83% | -22.13% | -8.17% | 0.89% | 11.73% |
| EBITDA | 1,511 | -259.05 | -142.2 | -1,036 | -395.54 | -260.31 |
| EBITDA Margin | 6.82% | -1.46% | -1.12% | -13.44% | -8.57% | -10.64% |
| D&A For EBITDA | 569.28 | 445.29 | 279.97 | 137.67 | 44.58 | 34.8 |
| EBIT | 941.43 | -704.34 | -422.17 | -1,173 | -440.12 | -295.11 |
| EBIT Margin | 4.25% | -3.98% | -3.33% | -15.22% | -9.54% | -12.07% |
| Revenue as Reported | 22,733 | 18,300 | 13,035 | 7,879 | 4,767 | 2,522 |
Source: S&P Capital IQ. Standard template. Financial Sources.