Brace Port Logistics Limited (NSE:BRACEPORT)
66.50
-7.50 (-10.14%)
At close: Mar 9, 2026
Brace Port Logistics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Revenue | 693.97 | 855.82 | 550.04 | 704.54 | 541.38 | 168.46 |
| Revenue Growth (YoY) | -19.37% | 55.59% | -21.93% | 30.14% | 221.37% | - |
| Cost of Revenue | 570.43 | 730.29 | 459.58 | 600.23 | 484.17 | 155.28 |
| Gross Profit | 123.54 | 125.53 | 90.46 | 104.31 | 57.21 | 13.18 |
| Selling, General & Admin | 26.84 | 23.98 | 14.12 | 15.21 | 10.19 | 4.88 |
| Other Operating Expenses | 22.82 | 13.22 | 8.25 | 9.73 | 2.73 | 1.95 |
| Operating Expenses | 53.93 | 40.4 | 23.91 | 25.59 | 13.15 | 6.92 |
| Operating Income | 69.61 | 85.13 | 66.55 | 78.72 | 44.05 | 6.26 |
| Interest Expense | -2.22 | -2.07 | -0.47 | -0.03 | -0.16 | -0.06 |
| Interest & Investment Income | 6.25 | 6.25 | 2.01 | 0.89 | 0.57 | 0.37 |
| Currency Exchange Gain (Loss) | 2.87 | 2.87 | 0.4 | 3.94 | -1.29 | 0.56 |
| Other Non Operating Income (Expenses) | -0.33 | -0.33 | -0.5 | -0.01 | -0.02 | 0.12 |
| Pretax Income | 76.18 | 91.84 | 68 | 83.51 | 43.16 | 7.24 |
| Income Tax Expense | 20.15 | 23.98 | 17.74 | 21.7 | 10.92 | 1.82 |
| Net Income | 56.03 | 67.86 | 50.26 | 61.81 | 32.24 | 5.42 |
| Net Income to Common | 56.03 | 67.86 | 50.26 | 61.81 | 32.24 | 5.42 |
| Net Income Growth | -17.52% | 35.02% | -18.69% | 91.72% | 495.17% | - |
| Shares Outstanding (Basic) | 11 | 10 | 8 | 8 | 8 | 8 |
| Shares Outstanding (Diluted) | 11 | 10 | 8 | 8 | 8 | 8 |
| Shares Change (YoY) | 16.89% | 22.09% | - | - | - | - |
| EPS (Basic) | 5.24 | 6.74 | 6.09 | 7.49 | 3.91 | 0.66 |
| EPS (Diluted) | 5.24 | 6.74 | 6.09 | 7.49 | 3.91 | 0.66 |
| EPS Growth | -29.44% | 10.63% | -18.71% | 91.72% | 495.17% | - |
| Free Cash Flow | 16.79 | -46.19 | 2.37 | 25.8 | 35.19 | -6.54 |
| Free Cash Flow Per Share | 1.57 | -4.59 | 0.29 | 3.13 | 4.26 | -0.79 |
| Dividend Per Share | - | - | - | 1.818 | 1.818 | - |
| Gross Margin | 17.80% | 14.67% | 16.45% | 14.80% | 10.57% | 7.82% |
| Operating Margin | 10.03% | 9.95% | 12.10% | 11.17% | 8.14% | 3.72% |
| Profit Margin | 8.07% | 7.93% | 9.14% | 8.77% | 5.96% | 3.22% |
| Free Cash Flow Margin | 2.42% | -5.40% | 0.43% | 3.66% | 6.50% | -3.88% |
| EBITDA | 72.71 | 87.15 | 68.09 | 79.37 | 44.29 | 6.35 |
| EBITDA Margin | 10.48% | 10.18% | 12.38% | 11.27% | 8.18% | 3.77% |
| D&A For EBITDA | 3.1 | 2.02 | 1.54 | 0.65 | 0.24 | 0.09 |
| EBIT | 69.61 | 85.13 | 66.55 | 78.72 | 44.05 | 6.26 |
| EBIT Margin | 10.03% | 9.95% | 12.10% | 11.17% | 8.14% | 3.72% |
| Effective Tax Rate | 26.45% | 26.11% | 26.09% | 25.99% | 25.30% | 25.17% |
| Revenue as Reported | 703.33 | 865.19 | 552.46 | 709.37 | 541.96 | 169.5 |
| Advertising Expenses | - | 1.49 | 0.93 | 1.47 | 1.72 | - |
Source: S&P Capital IQ. Standard template. Financial Sources.