Brandman Retail Limited (NSE:BRANDMAN)
India
· Delayed Price · Currency is INR 152.25
-3.40 (-2.18%)
At close: Mar 9, 2026
Brandman Retail Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Revenue | 1,299 | 1,353 | 1,233 | 463.1 | 97.86 |
| Revenue Growth (YoY) | 1227.27% | 9.70% | 166.32% | 373.20% | - |
| Cost of Revenue | 620.78 | 637.41 | 785.85 | 355 | 69.16 |
| Gross Profit | 678.14 | 715.54 | 447.47 | 108.09 | 28.7 |
| Selling, General & Admin | 192.7 | 248.86 | 174.21 | 60.64 | 21.42 |
| Other Operating Expenses | 108.97 | 155.21 | 151.56 | 34.63 | 6.33 |
| Operating Expenses | 312.89 | 412.84 | 332.13 | 99.23 | 28.63 |
| Operating Income | 365.26 | 302.7 | 115.35 | 8.86 | 0.08 |
| Interest Expense | -15.85 | -10.32 | -2.08 | -0.09 | - |
| Interest & Investment Income | 0.48 | 0.07 | - | - | - |
| Currency Exchange Gain (Loss) | 7.14 | 3.21 | -0.04 | -2.65 | -0.02 |
| Other Non Operating Income (Expenses) | -1.3 | -12.37 | -1.71 | -0.07 | -0 |
| Pretax Income | 352.89 | 283.3 | 111.51 | 6.05 | 0.06 |
| Income Tax Expense | 91.61 | 73.75 | 28.77 | 1.9 | 0.44 |
| Earnings From Continuing Operations | 261.29 | 209.54 | 82.74 | 4.15 | -0.38 |
| Minority Interest in Earnings | 0 | -0 | - | - | - |
| Net Income | 261.29 | 209.54 | 82.74 | 4.15 | -0.38 |
| Net Income to Common | 261.29 | 209.54 | 82.74 | 4.15 | -0.38 |
| Net Income Growth | - | 153.25% | 1893.28% | - | - |
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 8 |
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 8 |
| Shares Change (YoY) | 54.30% | - | - | 52.59% | - |
| EPS (Basic) | 20.27 | 16.43 | 6.49 | 0.33 | -0.05 |
| EPS (Diluted) | 20.26 | 16.43 | 6.49 | 0.33 | -0.05 |
| EPS Growth | - | 153.18% | 1893.28% | - | - |
| Free Cash Flow | -163.11 | -33.11 | -15.09 | -17.05 | - |
| Free Cash Flow Per Share | -12.65 | -2.60 | -1.18 | -1.34 | - |
| Gross Margin | 52.21% | 52.89% | 36.28% | 23.34% | 29.33% |
| Operating Margin | 28.12% | 22.37% | 9.35% | 1.91% | 0.08% |
| Profit Margin | 20.12% | 15.49% | 6.71% | 0.90% | -0.39% |
| Free Cash Flow Margin | -12.56% | -2.45% | -1.22% | -3.68% | - |
| EBITDA | 376.27 | 311.29 | 121.55 | 12.69 | 0.95 |
| EBITDA Margin | 28.97% | 23.01% | 9.86% | 2.74% | 0.97% |
| D&A For EBITDA | 11.01 | 8.58 | 6.21 | 3.83 | 0.88 |
| EBIT | 365.26 | 302.7 | 115.35 | 8.86 | 0.08 |
| EBIT Margin | 28.12% | 22.37% | 9.35% | 1.91% | 0.08% |
| Effective Tax Rate | 25.96% | 26.03% | 25.80% | 31.40% | 761.77% |
| Revenue as Reported | 1,320 | 1,363 | 1,235 | 463.1 | 97.86 |
Source: S&P Capital IQ. Standard template. Financial Sources.