Brigade Hotel Ventures Limited (NSE:BRIGHOTEL)
58.89
+0.94 (1.62%)
Mar 10, 2026, 11:38 AM IST
Brigade Hotel Ventures Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Revenue | 5,228 | 4,683 | 4,017 | 3,502 | 1,465 |
| Revenue Growth (YoY) | - | 16.57% | 14.70% | 139.09% | - |
| Cost of Revenue | 1,608 | 1,440 | 1,300 | 1,114 | 581 |
| Gross Profit | 3,619 | 3,243 | 2,717 | 2,388 | 883.8 |
| Selling, General & Admin | 185.5 | 185.5 | 137.8 | 116.7 | 24.8 |
| Other Operating Expenses | 1,668 | 1,404 | 1,135 | 1,298 | 731.7 |
| Operating Expenses | 2,398 | 2,088 | 1,709 | 1,908 | 1,341 |
| Operating Income | 1,221 | 1,155 | 1,008 | 480.3 | -456.7 |
| Interest Expense | -564 | -682.1 | -650 | -663 | -607.4 |
| Interest & Investment Income | 15.3 | 15.3 | 19.2 | 17.5 | 13.5 |
| Currency Exchange Gain (Loss) | -4.6 | -4.6 | -2.5 | -4.3 | -0.9 |
| Other Non Operating Income (Expenses) | 36.8 | -40.3 | -34.7 | -24 | 0.6 |
| EBT Excluding Unusual Items | 704.5 | 443.6 | 340 | -193.5 | -1,051 |
| Gain (Loss) on Sale of Assets | -1 | -1 | -19.2 | 38.1 | - |
| Asset Writedown | - | - | - | 110 | - |
| Other Unusual Items | 2.5 | 2.5 | - | - | -96 |
| Pretax Income | 706 | 445.1 | 320.8 | -45.4 | -1,147 |
| Income Tax Expense | 180.1 | 208.5 | 9.4 | -14.5 | -319.7 |
| Earnings From Continuing Operations | 525.9 | 236.6 | 311.4 | -30.9 | -827.2 |
| Minority Interest in Earnings | -57.5 | -34.7 | -62.7 | -7.5 | 62.2 |
| Net Income | 468.4 | 201.9 | 248.7 | -38.4 | -765 |
| Net Income to Common | 468.4 | 201.9 | 248.7 | -38.4 | -765 |
| Net Income Growth | - | -18.82% | - | - | - |
| Shares Outstanding (Basic) | 321 | 281 | 281 | 281 | 281 |
| Shares Outstanding (Diluted) | 321 | 281 | 281 | 281 | 281 |
| EPS (Basic) | 1.46 | 0.72 | 0.88 | -0.14 | -2.72 |
| EPS (Diluted) | 1.46 | 0.72 | 0.88 | -0.14 | -2.72 |
| EPS Growth | - | -18.48% | - | - | - |
| Free Cash Flow | - | 542.1 | 993.8 | 981.6 | -267 |
| Free Cash Flow Per Share | - | 1.93 | 3.53 | 3.49 | -0.95 |
| Gross Margin | 69.23% | 69.26% | 67.64% | 68.19% | 60.34% |
| Operating Margin | 23.36% | 24.67% | 25.09% | 13.71% | -31.18% |
| Profit Margin | 8.96% | 4.31% | 6.19% | -1.10% | -52.23% |
| Free Cash Flow Margin | - | 11.58% | 24.74% | 28.03% | -18.23% |
| EBITDA | 1,685 | 1,598 | 1,422 | 950.2 | 100.3 |
| EBITDA Margin | 32.23% | 34.12% | 35.40% | 27.13% | 6.85% |
| D&A For EBITDA | 463.95 | 442.5 | 413.9 | 469.9 | 557 |
| EBIT | 1,221 | 1,155 | 1,008 | 480.3 | -456.7 |
| EBIT Margin | 23.36% | 24.67% | 25.09% | 13.71% | -31.18% |
| Effective Tax Rate | 25.51% | 46.84% | 2.93% | - | - |
| Revenue as Reported | 5,329 | 4,707 | 4,049 | 3,564 | 1,520 |
| Advertising Expenses | - | 82.3 | 59.7 | 50.7 | 17.8 |
Source: S&P Capital IQ. Standard template. Financial Sources.