Varanium Cloud Limited (NSE:CLOUD)
5.85
+0.25 (4.46%)
At close: Sep 1, 2025
Varanium Cloud Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 |
| Revenue | 9,295 | 3,834 | 353.52 | 37.49 | - |
| Revenue Growth (YoY) | 490.31% | 984.42% | 842.90% | - | - |
| Cost of Revenue | 5,862 | 2,531 | 194.27 | - | 0.01 |
| Gross Profit | 3,433 | 1,302 | 159.25 | 37.49 | -0.01 |
| Selling, General & Admin | 24.43 | 24.43 | 7.68 | - | 0.02 |
| Other Operating Expenses | 763.93 | 85.19 | 31.16 | 2.35 | 13.67 |
| Operating Expenses | 946.12 | 130.62 | 39.8 | 2.94 | 14.57 |
| Operating Income | 2,487 | 1,172 | 119.45 | 34.55 | -14.58 |
| Interest Expense | -21.91 | - | - | -0.95 | -1.6 |
| Interest & Investment Income | - | - | - | 4.09 | 1.24 |
| Currency Exchange Gain (Loss) | - | - | - | 0.37 | - |
| Other Non Operating Income (Expenses) | - | - | - | -0.01 | -0.02 |
| Pretax Income | 2,465 | 1,172 | 119.45 | 38.05 | -14.96 |
| Income Tax Expense | 583.68 | 317.16 | 35.43 | 9.13 | -0.07 |
| Earnings From Continuing Operations | 1,881 | 854.64 | 84.02 | 28.93 | -14.89 |
| Net Income | 1,881 | 854.64 | 84.02 | 14.16 | -14.89 |
| Net Income to Common | 1,881 | 854.64 | 84.02 | 14.16 | -14.89 |
| Net Income Growth | 441.54% | 917.20% | 493.52% | - | - |
| Shares Outstanding (Basic) | 33 | 33 | 21 | 12 | 12 |
| Shares Outstanding (Diluted) | 33 | 33 | 21 | 12 | 12 |
| Shares Change (YoY) | -1.10% | 55.20% | 82.12% | - | - |
| EPS (Basic) | 57.35 | 26.05 | 3.98 | 1.22 | -1.28 |
| EPS (Diluted) | 57.35 | 26.05 | 3.98 | 1.22 | -1.28 |
| EPS Growth | 447.58% | 555.42% | 225.89% | - | - |
| Free Cash Flow | - | -121.95 | 23.24 | -3.04 | -23.06 |
| Free Cash Flow Per Share | - | -3.72 | 1.10 | -0.26 | -1.99 |
| Dividend Per Share | 3.500 | 4.250 | - | - | - |
| Gross Margin | 36.93% | 33.97% | 45.05% | 100.00% | - |
| Operating Margin | 26.75% | 30.57% | 33.79% | 92.15% | - |
| Profit Margin | 20.24% | 22.29% | 23.77% | 37.76% | - |
| Free Cash Flow Margin | - | -3.18% | 6.57% | -8.12% | - |
| EBITDA | 2,521 | 1,192 | 120.42 | 35.14 | -13.69 |
| EBITDA Margin | 27.12% | 31.09% | 34.06% | 93.72% | - |
| D&A For EBITDA | 34.21 | 19.96 | 0.97 | 0.59 | 0.89 |
| EBIT | 2,487 | 1,172 | 119.45 | 34.55 | -14.58 |
| EBIT Margin | 26.75% | 30.57% | 33.79% | 92.15% | - |
| Effective Tax Rate | 23.68% | 27.07% | 29.66% | 23.99% | - |
| Revenue as Reported | 9,295 | 3,834 | 353.52 | 41.95 | 1.24 |
| Advertising Expenses | - | 12.81 | 3.8 | - | 0.02 |
Source: S&P Capital IQ. Standard template. Financial Sources.