Danish Power Limited (NSE:DANISH)
India
· Delayed Price · Currency is INR 642.55
-17.05 (-2.58%)
At close: Mar 9, 2026
Danish Power Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Revenue | 4,736 | 4,267 | 3,325 | 1,887 | 1,486 |
| Revenue Growth (YoY) | 150.97% | 28.34% | 76.19% | 26.96% | - |
| Cost of Revenue | 3,386 | 3,016 | 2,465 | 1,510 | 1,228 |
| Gross Profit | 1,350 | 1,251 | 859.97 | 376.83 | 258.24 |
| Selling, General & Admin | 282.72 | 251.98 | 195.61 | 114.03 | 92.03 |
| Other Operating Expenses | 134.97 | 161.75 | 102.91 | 85.55 | 61.74 |
| Operating Expenses | 466.24 | 462.33 | 331.7 | 217.12 | 162 |
| Operating Income | 883.69 | 789.04 | 528.27 | 159.7 | 96.24 |
| Interest Expense | - | -20.13 | -13.86 | -21.09 | -21.32 |
| Interest & Investment Income | 55.94 | 52.68 | 10.75 | 3.41 | 4.23 |
| Currency Exchange Gain (Loss) | - | - | - | -10.74 | 6.16 |
| Other Non Operating Income (Expenses) | -43.17 | -43.17 | -21.46 | -13.01 | -9.37 |
| EBT Excluding Unusual Items | 896.45 | 778.42 | 503.7 | 118.27 | 75.95 |
| Gain (Loss) on Sale of Assets | 0.07 | 0.07 | 0.77 | -0.67 | - |
| Pretax Income | 896.52 | 778.49 | 504.47 | 118.68 | 76.41 |
| Income Tax Expense | 230.1 | 202.58 | 127.27 | 31.96 | 20.49 |
| Net Income | 666.42 | 575.91 | 377.2 | 86.72 | 55.92 |
| Net Income to Common | 666.42 | 575.91 | 377.2 | 86.72 | 55.92 |
| Net Income Growth | 668.48% | 52.68% | 334.96% | 55.08% | - |
| Shares Outstanding (Basic) | 18 | 17 | 14 | 2 | 2 |
| Shares Outstanding (Diluted) | 18 | 17 | 14 | 2 | 2 |
| Shares Change (YoY) | 1016.65% | 15.07% | 800.00% | - | - |
| EPS (Basic) | 37.08 | 34.55 | 26.04 | 53.89 | 34.75 |
| EPS (Diluted) | 37.08 | 34.55 | 26.04 | 53.89 | 34.75 |
| EPS Growth | -31.19% | 32.68% | -51.68% | 55.08% | - |
| Free Cash Flow | -525.65 | -645.22 | 177.34 | 60.62 | -1.84 |
| Free Cash Flow Per Share | -29.25 | -38.71 | 12.24 | 37.67 | -1.14 |
| Dividend Per Share | - | 1.500 | - | - | - |
| Gross Margin | 28.51% | 29.33% | 25.87% | 19.97% | 17.37% |
| Operating Margin | 18.66% | 18.49% | 15.89% | 8.46% | 6.48% |
| Profit Margin | 14.07% | 13.50% | 11.34% | 4.60% | 3.76% |
| Free Cash Flow Margin | -11.10% | -15.12% | 5.33% | 3.21% | -0.12% |
| EBITDA | 930.49 | 835.89 | 561.45 | 176.33 | 104.47 |
| EBITDA Margin | 19.65% | 19.59% | 16.89% | 9.34% | 7.03% |
| D&A For EBITDA | 46.81 | 46.85 | 33.19 | 16.63 | 8.22 |
| EBIT | 883.69 | 789.04 | 528.27 | 159.7 | 96.24 |
| EBIT Margin | 18.66% | 18.49% | 15.89% | 8.46% | 6.48% |
| Effective Tax Rate | 25.67% | 26.02% | 25.23% | 26.93% | 26.81% |
| Revenue as Reported | 4,838 | 4,330 | 3,346 | 1,891 | 1,497 |
| Advertising Expenses | - | - | - | 1.96 | 0.66 |
Source: S&P Capital IQ. Standard template. Financial Sources.