EMS Limited (NSE:EMSLIMITED)
India
· Delayed Price · Currency is INR 261.95
-8.55 (-3.16%)
Mar 9, 2026, 10:30 AM IST
EMS Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| Operating Revenue | 8,930 | 9,658 | 7,933 | 5,382 | 3,599 | 3,307 | Upgrade
|
| Other Revenue | 0.2 | 0.2 | -0 | - | - | - | Upgrade
|
| Revenue | 8,931 | 9,659 | 7,933 | 5,382 | 3,599 | 3,307 | Upgrade
|
| Revenue Growth (YoY) | -4.00% | 21.75% | 47.41% | 49.52% | 8.83% | 1.55% | Upgrade
|
| Cost of Revenue | 6,729 | 6,941 | 5,747 | 3,734 | 2,369 | 2,239 | Upgrade
|
| Gross Profit | 2,202 | 2,717 | 2,186 | 1,647 | 1,230 | 1,068 | Upgrade
|
| Selling, General & Admin | 3.29 | 3.29 | 8.6 | 4.83 | 4.12 | 0.9 | Upgrade
|
| Other Operating Expenses | 332.45 | 169.37 | 139.33 | 142.54 | 98.45 | 77.98 | Upgrade
|
| Operating Expenses | 437.51 | 268.85 | 213.24 | 181.37 | 127.78 | 96.23 | Upgrade
|
| Operating Income | 1,764 | 2,448 | 1,973 | 1,466 | 1,102 | 971.83 | Upgrade
|
| Interest Expense | -97.37 | -36.55 | -0.42 | -0.79 | - | -4.45 | Upgrade
|
| Interest & Investment Income | 155.26 | 155.26 | 91.45 | 48.43 | 31.94 | 51.49 | Upgrade
|
| Earnings From Equity Investments | - | - | 0.07 | 0.04 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -54.1 | -77.26 | -61.88 | -35.55 | -57.16 | -36.95 | Upgrade
|
| EBT Excluding Unusual Items | 1,768 | 2,490 | 2,002 | 1,478 | 1,077 | 981.93 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.59 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 64.89 | 0.6 | 0.02 | - | Upgrade
|
| Pretax Income | 1,768 | 2,490 | 2,068 | 1,479 | 1,077 | 981.93 | Upgrade
|
| Income Tax Expense | 449.38 | 651.97 | 541.26 | 390.31 | 288.39 | 262.81 | Upgrade
|
| Earnings From Continuing Operations | 1,319 | 1,838 | 1,527 | 1,089 | 788.5 | 719.11 | Upgrade
|
| Minority Interest in Earnings | -6.39 | -2.43 | -2.8 | -11.64 | -7.81 | -0.28 | Upgrade
|
| Net Income | 1,312 | 1,835 | 1,524 | 1,077 | 780.7 | 718.84 | Upgrade
|
| Net Income to Common | 1,312 | 1,835 | 1,524 | 1,077 | 780.7 | 718.84 | Upgrade
|
| Net Income Growth | -28.80% | 20.45% | 41.50% | 37.94% | 8.61% | -0.76% | Upgrade
|
| Shares Outstanding (Basic) | 56 | 56 | 56 | 47 | 47 | 47 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 56 | 56 | 47 | 47 | 47 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | 18.15% | - | - | - | Upgrade
|
| EPS (Basic) | 23.63 | 33.05 | 27.44 | 22.91 | 16.61 | 15.29 | Upgrade
|
| EPS (Diluted) | 23.63 | 33.05 | 27.44 | 22.91 | 16.61 | 15.29 | Upgrade
|
| EPS Growth | -28.80% | 20.44% | 19.78% | 37.92% | 8.61% | -0.76% | Upgrade
|
| Free Cash Flow | - | 271.94 | -1,488 | -45.01 | 191.47 | 274.77 | Upgrade
|
| Free Cash Flow Per Share | - | 4.90 | -26.79 | -0.96 | 4.07 | 5.85 | Upgrade
|
| Dividend Per Share | - | 1.500 | 2.000 | - | - | - | Upgrade
|
| Dividend Growth | - | -25.00% | - | - | - | - | Upgrade
|
| Gross Margin | 24.65% | 28.13% | 27.56% | 30.61% | 34.17% | 32.30% | Upgrade
|
| Operating Margin | 19.75% | 25.35% | 24.87% | 27.24% | 30.62% | 29.39% | Upgrade
|
| Profit Margin | 14.69% | 19.00% | 19.21% | 20.01% | 21.69% | 21.74% | Upgrade
|
| Free Cash Flow Margin | - | 2.82% | -18.75% | -0.84% | 5.32% | 8.31% | Upgrade
|
| EBITDA | 1,878 | 2,540 | 2,034 | 1,487 | 1,119 | 983.82 | Upgrade
|
| EBITDA Margin | 21.03% | 26.30% | 25.64% | 27.64% | 31.08% | 29.75% | Upgrade
|
| D&A For EBITDA | 114.34 | 91.39 | 60.78 | 21.29 | 16.41 | 11.99 | Upgrade
|
| EBIT | 1,764 | 2,448 | 1,973 | 1,466 | 1,102 | 971.83 | Upgrade
|
| EBIT Margin | 19.75% | 25.35% | 24.87% | 27.24% | 30.62% | 29.39% | Upgrade
|
| Effective Tax Rate | 25.42% | 26.19% | 26.17% | 26.39% | 26.78% | 26.77% | Upgrade
|
| Revenue as Reported | 9,112 | 9,817 | 8,091 | 5,433 | 3,632 | 3,362 | Upgrade
|
| Advertising Expenses | - | 1.45 | 4.6 | 1.15 | 0.65 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.