Emerald Tyre Manufacturers Limited (NSE:ETML)
India
· Delayed Price · Currency is INR 95.00
-3.80 (-3.85%)
At close: Mar 9, 2026
NSE:ETML Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Revenue | 2,061 | 1,995 | 1,710 | 1,639 | 1,336 |
| Revenue Growth (YoY) | 25.75% | 16.66% | 4.30% | 22.67% | - |
| Cost of Revenue | 1,176 | 1,171 | 946.19 | 995.88 | 838.73 |
| Gross Profit | 885.86 | 823.32 | 763.68 | 643.52 | 497.7 |
| Selling, General & Admin | 251.97 | 236.44 | 207.22 | 206.82 | 150.85 |
| Other Operating Expenses | 353.74 | 316.29 | 259.82 | 226.38 | 190.25 |
| Operating Expenses | 668.07 | 611.59 | 522.33 | 475.23 | 375.58 |
| Operating Income | 217.79 | 211.74 | 241.35 | 168.29 | 122.12 |
| Interest Expense | -96.29 | -86.33 | -81.98 | -88.63 | -68.17 |
| Interest & Investment Income | 0.99 | 0.99 | 0.83 | 0.95 | 0.82 |
| Currency Exchange Gain (Loss) | 24.6 | 24.6 | 6.41 | 34.75 | 7.16 |
| Other Non Operating Income (Expenses) | 5.82 | -7.76 | -10.27 | 4.71 | 2.57 |
| EBT Excluding Unusual Items | 152.91 | 143.23 | 156.34 | 120.08 | 64.49 |
| Other Unusual Items | - | -0.93 | -8.15 | - | - |
| Pretax Income | 152.91 | 142.31 | 148.19 | 120.08 | 64.49 |
| Income Tax Expense | 36.81 | 37.97 | 31.32 | 30.79 | 16.02 |
| Net Income | 116.1 | 104.33 | 116.87 | 89.29 | 48.46 |
| Net Income to Common | 116.1 | 104.33 | 116.87 | 89.29 | 48.46 |
| Net Income Growth | 30.03% | -10.72% | 30.89% | 84.24% | - |
| Shares Outstanding (Basic) | 18 | 16 | 9 | 13 | 13 |
| Shares Outstanding (Diluted) | 18 | 16 | 9 | 13 | 13 |
| Shares Change (YoY) | 39.20% | 71.01% | -29.56% | 2.60% | - |
| EPS (Basic) | 6.28 | 6.52 | 12.50 | 6.80 | 3.79 |
| EPS (Diluted) | 6.28 | 6.52 | 12.50 | 6.72 | 3.74 |
| EPS Growth | -6.63% | -47.83% | 85.83% | 79.57% | - |
| Free Cash Flow | -534.96 | -230.36 | -16.74 | -2.54 | 0.3 |
| Free Cash Flow Per Share | -28.95 | -14.40 | -1.79 | -0.19 | 0.02 |
| Dividend Per Share | - | 1.000 | - | - | - |
| Gross Margin | 42.97% | 41.28% | 44.66% | 39.25% | 37.24% |
| Operating Margin | 10.56% | 10.62% | 14.12% | 10.27% | 9.14% |
| Profit Margin | 5.63% | 5.23% | 6.83% | 5.45% | 3.63% |
| Free Cash Flow Margin | -25.95% | -11.55% | -0.98% | -0.15% | 0.02% |
| EBITDA | 270.54 | 260.99 | 293.21 | 209.33 | 154.78 |
| EBITDA Margin | 13.12% | 13.08% | 17.15% | 12.77% | 11.58% |
| D&A For EBITDA | 52.75 | 49.26 | 51.86 | 41.04 | 32.67 |
| EBIT | 217.79 | 211.74 | 241.35 | 168.29 | 122.12 |
| EBIT Margin | 10.56% | 10.62% | 14.12% | 10.27% | 9.14% |
| Effective Tax Rate | 24.07% | 26.68% | 21.14% | 25.64% | 24.85% |
| Revenue as Reported | 2,107 | 2,026 | 1,720 | 1,680 | 1,347 |
Source: S&P Capital IQ. Standard template. Financial Sources.