Flywings Simulator Training Centre Limited (NSE:FWSTC)
India
· Delayed Price · Currency is INR 172.00
-10.00 (-5.49%)
At close: Mar 9, 2026
NSE:FWSTC Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Operating Revenue | 234.45 | 202.11 | 222.03 | 103.77 | 14.37 |
| Other Revenue | 0.6 | 0.6 | - | - | - |
| Revenue | 235.05 | 202.7 | 222.03 | 103.77 | 14.37 |
| Revenue Growth (YoY) | 5.87% | -8.70% | 113.97% | 622.25% | - |
| Cost of Revenue | 4.11 | 4.11 | 4.6 | 4.61 | - |
| Gross Profit | 230.95 | 198.6 | 217.43 | 99.16 | 14.37 |
| Selling, General & Admin | 36.06 | 31.16 | 22.91 | 14.89 | 7.52 |
| Other Operating Expenses | 42.02 | 23.89 | 40.84 | 25.5 | 8.88 |
| Operating Expenses | 85.2 | 61.02 | 71 | 48.85 | 27.46 |
| Operating Income | 145.75 | 137.58 | 146.44 | 50.31 | -13.09 |
| Interest Expense | -28.67 | -20.88 | -4.67 | -2.39 | -4.81 |
| Interest & Investment Income | 12.29 | 12.29 | 3.58 | 0.59 | 0.16 |
| Currency Exchange Gain (Loss) | 0.25 | 0.25 | 0.19 | -0.98 | -0.03 |
| Other Non Operating Income (Expenses) | 2.36 | -1.19 | -0.76 | -0.28 | -0.21 |
| EBT Excluding Unusual Items | 133.24 | 128.05 | 144.78 | 47.24 | -17.98 |
| Gain (Loss) on Sale of Assets | - | - | 0.11 | - | - |
| Other Unusual Items | 20.94 | 20.94 | - | - | 0.07 |
| Pretax Income | 154.18 | 148.99 | 144.9 | 47.24 | -17.91 |
| Income Tax Expense | 43.42 | 39.82 | 37.5 | 5.65 | 12.09 |
| Net Income | 110.77 | 109.17 | 107.39 | 41.59 | -30.01 |
| Net Income to Common | 110.77 | 109.17 | 107.39 | 41.59 | -30.01 |
| Net Income Growth | 3.14% | 1.66% | 158.20% | - | - |
| Shares Outstanding (Basic) | 8 | 8 | 3 | 1 | 7 |
| Shares Outstanding (Diluted) | 8 | 8 | 3 | 1 | 7 |
| Shares Change (YoY) | 199.26% | 199.34% | 130.19% | -84.88% | - |
| EPS (Basic) | 14.49 | 14.27 | 42.03 | 37.47 | -4.09 |
| EPS (Diluted) | 14.48 | 14.27 | 42.03 | 37.47 | -4.09 |
| EPS Growth | -65.55% | -66.05% | 12.17% | - | - |
| Free Cash Flow | - | 89.21 | -24.38 | 108.15 | 4.33 |
| Free Cash Flow Per Share | - | 11.66 | -9.54 | 97.43 | 0.59 |
| Gross Margin | 98.25% | 97.97% | 97.93% | 95.56% | 100.00% |
| Operating Margin | 62.01% | 67.87% | 65.95% | 48.48% | -91.13% |
| Profit Margin | 47.12% | 53.86% | 48.37% | 40.08% | -208.85% |
| Free Cash Flow Margin | - | 44.01% | -10.98% | 104.23% | 30.13% |
| EBITDA | 151.08 | 143.55 | 153.69 | 58.77 | -2.03 |
| EBITDA Margin | 64.27% | 70.82% | 69.22% | 56.63% | -14.14% |
| D&A For EBITDA | 5.32 | 5.97 | 7.25 | 8.46 | 11.06 |
| EBIT | 145.75 | 137.58 | 146.44 | 50.31 | -13.09 |
| EBIT Margin | 62.01% | 67.87% | 65.95% | 48.48% | -91.13% |
| Effective Tax Rate | 28.16% | 26.72% | 25.88% | 11.96% | - |
| Revenue as Reported | 272.33 | 236.43 | 225.98 | 104.35 | 14.6 |
| Advertising Expenses | - | 1.43 | - | 0.04 | 0.01 |
Source: S&P Capital IQ. Standard template. Financial Sources.