Gateway Distriparks Limited (NSE:GATEWAY)
India
· Delayed Price · Currency is INR 56.41
-0.63 (-1.10%)
At close: Mar 9, 2026
Gateway Distriparks Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 22,131 | 16,806 | 15,361 | 14,209 | 13,737 | 11,793 | Upgrade
|
| Other Revenue | - | - | - | - | - | 113.33 | Upgrade
|
| Revenue | 22,131 | 16,806 | 15,361 | 14,209 | 13,737 | 11,907 | Upgrade
|
| Revenue Growth (YoY) | 45.54% | 9.40% | 8.11% | 3.44% | 15.37% | -7.84% | Upgrade
|
| Cost of Revenue | 15,924 | 11,973 | 10,676 | 9,753 | 9,300 | 7,778 | Upgrade
|
| Gross Profit | 6,207 | 4,832 | 4,686 | 4,456 | 4,437 | 4,129 | Upgrade
|
| Selling, General & Admin | 55.01 | 55.01 | 31.46 | 25.86 | 14.68 | - | Upgrade
|
| Other Operating Expenses | 1,400 | 865.56 | 843.13 | 721.08 | 711.74 | 885.74 | Upgrade
|
| Operating Expenses | 2,968 | 2,072 | 1,824 | 1,786 | 2,003 | 2,200 | Upgrade
|
| Operating Income | 3,239 | 2,760 | 2,862 | 2,670 | 2,434 | 1,929 | Upgrade
|
| Interest Expense | -605.49 | -477.7 | -460.84 | -453.02 | -647.01 | -794.79 | Upgrade
|
| Interest & Investment Income | 40.25 | 40.25 | 49.34 | 43.44 | 42.5 | - | Upgrade
|
| Earnings From Equity Investments | - | 9.9 | 56.08 | 49.76 | 7.88 | 0.59 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 1.13 | -10.32 | 10.58 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 33.25 | 44.18 | 10.47 | 39.71 | 16.45 | - | Upgrade
|
| EBT Excluding Unusual Items | 2,707 | 2,376 | 2,518 | 2,339 | 1,864 | 1,135 | Upgrade
|
| Impairment of Goodwill | -2,588 | -2,588 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 37.41 | 37.41 | 4.45 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.78 | 5.78 | 9.92 | 8.89 | 98.78 | - | Upgrade
|
| Other Unusual Items | 102.71 | 4,038 | 80.42 | 114.73 | 138.12 | - | Upgrade
|
| Pretax Income | 264.9 | 3,870 | 2,613 | 2,463 | 2,101 | 1,135 | Upgrade
|
| Income Tax Expense | 218.08 | 132.14 | 30.25 | 43.81 | -137.05 | 189.81 | Upgrade
|
| Earnings From Continuing Operations | 46.81 | 3,738 | 2,583 | 2,419 | 2,238 | 944.85 | Upgrade
|
| Net Income to Company | 46.81 | 3,738 | 2,583 | 2,419 | 2,238 | 944.85 | Upgrade
|
| Minority Interest in Earnings | -27.11 | -28.92 | -20.33 | -20.03 | -0.28 | -0.32 | Upgrade
|
| Net Income | 19.7 | 3,709 | 2,562 | 2,399 | 2,238 | 944.53 | Upgrade
|
| Net Income to Common | 19.7 | 3,709 | 2,562 | 2,399 | 2,238 | 944.53 | Upgrade
|
| Net Income Growth | -99.68% | 44.74% | 6.81% | 7.20% | 136.94% | -8.32% | Upgrade
|
| Shares Outstanding (Basic) | 500 | 500 | 500 | 500 | 500 | 497 | Upgrade
|
| Shares Outstanding (Diluted) | 500 | 500 | 500 | 500 | 500 | 497 | Upgrade
|
| Shares Change (YoY) | 0.17% | - | - | - | 0.51% | 357.22% | Upgrade
|
| EPS (Basic) | 0.04 | 7.42 | 5.13 | 4.80 | 4.48 | 1.90 | Upgrade
|
| EPS (Diluted) | 0.04 | 7.42 | 5.13 | 4.80 | 4.48 | 1.90 | Upgrade
|
| EPS Growth | -99.70% | 44.69% | 6.81% | 7.20% | 135.74% | -79.95% | Upgrade
|
| Free Cash Flow | - | 3,688 | 2,459 | 1,084 | 3,062 | 2,688 | Upgrade
|
| Free Cash Flow Per Share | - | 7.38 | 4.92 | 2.17 | 6.13 | 5.41 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 2.000 | 2.000 | - | 4.000 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -11.11% | Upgrade
|
| Gross Margin | 28.04% | 28.75% | 30.50% | 31.36% | 32.30% | 34.68% | Upgrade
|
| Operating Margin | 14.64% | 16.42% | 18.63% | 18.79% | 17.72% | 16.20% | Upgrade
|
| Profit Margin | 0.09% | 22.07% | 16.68% | 16.88% | 16.29% | 7.93% | Upgrade
|
| Free Cash Flow Margin | - | 21.94% | 16.01% | 7.63% | 22.29% | 22.58% | Upgrade
|
| EBITDA | 4,143 | 3,584 | 3,579 | 3,508 | 3,344 | 3,243 | Upgrade
|
| EBITDA Margin | 18.72% | 21.32% | 23.30% | 24.69% | 24.34% | 27.24% | Upgrade
|
| D&A For EBITDA | 903.93 | 823.9 | 717.2 | 838.21 | 909.77 | 1,314 | Upgrade
|
| EBIT | 3,239 | 2,760 | 2,862 | 2,670 | 2,434 | 1,929 | Upgrade
|
| EBIT Margin | 14.64% | 16.42% | 18.63% | 18.79% | 17.72% | 16.20% | Upgrade
|
| Effective Tax Rate | 82.33% | 3.42% | 1.16% | 1.78% | - | 16.73% | Upgrade
|
| Revenue as Reported | 22,432 | 17,117 | 15,532 | 14,430 | 14,068 | 11,907 | Upgrade
|
| Advertising Expenses | - | 23.51 | 19.71 | 19.86 | 10.27 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.