G R Infraprojects Limited (NSE:GRINFRA)
India
· Delayed Price · Currency is INR 919.05
-17.75 (-1.89%)
At close: Mar 9, 2026
G R Infraprojects Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 81,738 | 73,947 | 89,802 | 94,815 | 84,583 | 78,441 | Upgrade
|
| Other Revenue | 29.02 | 29.02 | - | - | - | - | Upgrade
|
| Revenue | 81,767 | 73,976 | 89,802 | 94,815 | 84,583 | 78,441 | Upgrade
|
| Revenue Growth (YoY) | 7.53% | -17.62% | -5.29% | 12.10% | 7.83% | 23.09% | Upgrade
|
| Cost of Revenue | 54,221 | 49,214 | 59,298 | 60,587 | 59,449 | 54,109 | Upgrade
|
| Gross Profit | 27,546 | 24,762 | 30,504 | 34,228 | 25,134 | 24,332 | Upgrade
|
| Selling, General & Admin | 6,407 | 6,410 | 7,187 | 6,990 | 6,246 | 4,923 | Upgrade
|
| Other Operating Expenses | 2,417 | 1,252 | 2,028 | 1,635 | 1,466 | 816.75 | Upgrade
|
| Operating Expenses | 10,918 | 10,108 | 11,657 | 11,082 | 10,528 | 8,010 | Upgrade
|
| Operating Income | 16,628 | 14,653 | 18,847 | 23,147 | 14,607 | 16,322 | Upgrade
|
| Interest Expense | -4,940 | -4,257 | -5,415 | -4,270 | -3,763 | -3,369 | Upgrade
|
| Interest & Investment Income | 496.05 | 496.05 | 620.68 | 476.05 | 421.64 | 393.45 | Upgrade
|
| Earnings From Equity Investments | 1,846 | 2,098 | 64.49 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 32.34 | 32.34 | 32.73 | 16.48 | 11.64 | 84.69 | Upgrade
|
| Other Non Operating Income (Expenses) | -705.08 | -237.51 | -159.23 | -68.77 | -437.81 | -201.9 | Upgrade
|
| EBT Excluding Unusual Items | 13,358 | 12,785 | 13,991 | 19,301 | 10,839 | 13,230 | Upgrade
|
| Gain (Loss) on Sale of Investments | 203.76 | 203.76 | 70.74 | 44.12 | 18.47 | 7.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | 432.16 | 432.16 | 73.78 | 74.17 | 0.72 | -34.45 | Upgrade
|
| Other Unusual Items | 372.96 | -107.62 | 3,067 | 13.99 | 4.15 | 71.22 | Upgrade
|
| Pretax Income | 14,419 | 13,366 | 17,290 | 19,523 | 10,988 | 13,311 | Upgrade
|
| Income Tax Expense | 3,460 | 3,212 | 4,060 | 4,979 | 2,669 | 3,763 | Upgrade
|
| Earnings From Continuing Operations | 10,959 | 10,154 | 13,230 | 14,544 | 8,319 | 9,548 | Upgrade
|
| Minority Interest in Earnings | 38.95 | -10.6 | 6.82 | - | - | - | Upgrade
|
| Net Income | 10,998 | 10,143 | 13,236 | 14,544 | 8,319 | 9,548 | Upgrade
|
| Net Income to Common | 10,998 | 10,143 | 13,236 | 14,544 | 8,319 | 9,548 | Upgrade
|
| Net Income Growth | -5.55% | -23.37% | -8.99% | 74.83% | -12.87% | 25.31% | Upgrade
|
| Shares Outstanding (Basic) | 97 | 97 | 97 | 97 | 97 | 97 | Upgrade
|
| Shares Outstanding (Diluted) | 97 | 97 | 97 | 97 | 97 | 97 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.07% | 0.02% | - | -0.28% | -0.01% | Upgrade
|
| EPS (Basic) | 113.64 | 104.85 | 136.90 | 150.42 | 86.04 | 98.48 | Upgrade
|
| EPS (Diluted) | 113.63 | 104.81 | 136.87 | 150.42 | 86.04 | 98.48 | Upgrade
|
| EPS Growth | -5.57% | -23.42% | -9.01% | 74.83% | -12.63% | 25.31% | Upgrade
|
| Free Cash Flow | - | -21,853 | -17,099 | -6,609 | -2,682 | -9,732 | Upgrade
|
| Free Cash Flow Per Share | - | -225.81 | -176.81 | -68.36 | -27.74 | -100.38 | Upgrade
|
| Dividend Per Share | - | 12.500 | - | - | - | - | Upgrade
|
| Gross Margin | 33.69% | 33.47% | 33.97% | 36.10% | 29.72% | 31.02% | Upgrade
|
| Operating Margin | 20.34% | 19.81% | 20.99% | 24.41% | 17.27% | 20.81% | Upgrade
|
| Profit Margin | 13.45% | 13.71% | 14.74% | 15.34% | 9.84% | 12.17% | Upgrade
|
| Free Cash Flow Margin | - | -29.54% | -19.04% | -6.97% | -3.17% | -12.41% | Upgrade
|
| EBITDA | 19,013 | 17,028 | 21,207 | 25,507 | 17,292 | 18,460 | Upgrade
|
| EBITDA Margin | 23.25% | 23.02% | 23.62% | 26.90% | 20.44% | 23.53% | Upgrade
|
| D&A For EBITDA | 2,384 | 2,374 | 2,361 | 2,360 | 2,685 | 2,138 | Upgrade
|
| EBIT | 16,628 | 14,653 | 18,847 | 23,147 | 14,607 | 16,322 | Upgrade
|
| EBIT Margin | 20.34% | 19.81% | 20.99% | 24.41% | 17.27% | 20.81% | Upgrade
|
| Effective Tax Rate | 24.00% | 24.03% | 23.48% | 25.50% | 24.29% | 28.27% | Upgrade
|
| Revenue as Reported | 83,224 | 75,901 | 90,829 | 95,688 | 85,250 | 79,143 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.