Garden Reach Shipbuilders & Engineers Limited (NSE:GRSE)
India
· Delayed Price · Currency is INR 2,471.10
-52.10 (-2.06%)
Mar 9, 2026, 3:30 PM IST
NSE:GRSE Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 5,274 | 3,573 | 2,281 | 1,895 | 1,535 | Upgrade
|
| Depreciation & Amortization | - | 397.41 | 387.41 | 368.65 | 335.22 | 268.85 | Upgrade
|
| Other Amortization | - | 27.51 | 25.86 | 23.01 | 21.89 | 22.03 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -12.66 | 30.64 | -2.45 | -2.82 | -15.4 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | -13.76 | -57.27 | -26.82 | -36.31 | -31.8 | Upgrade
|
| Other Operating Activities | - | -2,824 | -2,629 | -1,763 | -1,346 | -1,438 | Upgrade
|
| Change in Accounts Receivable | - | -652.51 | -1,408 | 1,008 | 275.12 | 3,603 | Upgrade
|
| Change in Inventory | - | 4,322 | -10,659 | -17,462 | -3,844 | -3,469 | Upgrade
|
| Change in Accounts Payable | - | 1,688 | -1,804 | 7,615 | -3,664 | 2,353 | Upgrade
|
| Change in Other Net Operating Assets | - | -8,050 | 5,472 | 22,461 | 2,809 | 2,324 | Upgrade
|
| Operating Cash Flow | - | 155.87 | -7,069 | 14,502 | -3,557 | 5,153 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | - | -17.93% | Upgrade
|
| Capital Expenditures | - | -670.57 | -480.69 | -422.58 | -548.28 | -1,638 | Upgrade
|
| Investment in Securities | - | -129.03 | 8,324 | -18,024 | 3,532 | -11,616 | Upgrade
|
| Other Investing Activities | - | 2,497 | 2,714 | 1,783 | 1,302 | 1,527 | Upgrade
|
| Investing Cash Flow | - | 1,698 | 10,557 | -16,663 | 4,286 | -11,727 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 3,000 | - | - | Upgrade
|
| Total Debt Issued | - | - | - | 3,000 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -544 | -2,456 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -18.25 | -17.04 | -16.25 | -11.84 | -16.27 | Upgrade
|
| Total Debt Repaid | - | -562.25 | -2,473 | -16.25 | -11.84 | -16.27 | Upgrade
|
| Net Debt Issued (Repaid) | - | -562.25 | -2,473 | 2,984 | -11.84 | -16.27 | Upgrade
|
| Common Dividends Paid | - | -1,190 | -987.44 | -727.41 | -698.77 | -601.4 | Upgrade
|
| Other Financing Activities | - | -115.08 | -114.77 | -53.09 | -14.29 | -6.82 | Upgrade
|
| Financing Cash Flow | - | -1,868 | -3,575 | 2,203 | -724.89 | -624.48 | Upgrade
|
| Net Cash Flow | - | -13.87 | -87.16 | 42.73 | 3.92 | -7,199 | Upgrade
|
| Free Cash Flow | - | -514.69 | -7,550 | 14,080 | -4,105 | 3,514 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | -37.30% | Upgrade
|
| Free Cash Flow Margin | - | -1.01% | -21.01% | 54.97% | -23.40% | 30.80% | Upgrade
|
| Free Cash Flow Per Share | - | -4.49 | -65.91 | 122.91 | -35.84 | 30.68 | Upgrade
|
| Cash Interest Paid | - | 115.08 | 114.77 | 53.09 | 14.29 | 6.82 | Upgrade
|
| Cash Income Tax Paid | - | 1,759 | 1,237 | 770.94 | 677.15 | 536.46 | Upgrade
|
| Levered Free Cash Flow | - | 1,430 | -6,685 | 4,189 | -716.73 | 6,591 | Upgrade
|
| Unlevered Free Cash Flow | - | 1,495 | -6,613 | 4,229 | -707.8 | 6,596 | Upgrade
|
| Change in Working Capital | - | -2,693 | -8,399 | 13,621 | -4,424 | 4,812 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.